Worst Case Valuations

Forums/Armchair-GM

Page 1 of 1

Created by: thebiggere

Team: 2024-25 Vancouver Canucks

Initial Creation Date: May 10, 2024

Published: May 10, 2024

Salary Cap Mode: Basic

Description

Canucks make a longer play with Hronek for draft capital, while giving themselves the near term cap relief to sign a right D like Tanev, plus Big Z to a longer term deal.

Free Agent Signings

RFA		YEARS	CAP HIT
Silovs, Arturs		2	$1,250,000

UFA	YEARS	CAP HIT
Blueger, Teddy	2	$2,250,000
Joshua, Dakota	3	$3,750,000
Tanev, Christopher	3	$4,500,000
Zadorov, Nikita	5	$5,750,000
Myers, Tyler	2	$3,000,000
Lafferty, Sam	3	$1,500,000

Trades

VAN

Marner, Mitchell

TOR

Hronek, Filip [RFA Rights]
2025 1st round pick (VAN)

VAN

2024 1st round pick (ARI)
2024 2nd round pick (WSH)
2025 2nd round pick (ARI)

ARI

Marner, Mitchell

Buyouts

Oliver Ekman-Larsson: $2,346,667

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$87,700,000	$83,310,000	$0	$80,000	$4,390,000

Left Wing	Centre	Right Wing
Mikheyev, Ilya $4,750,000$4,750,000 LW, RW M-NTC UFA - 2	Miller, J.T. $8,000,000$8,000,000 C, LW, RW NMC UFA - 6	Boeser, Brock $6,650,000$6,650,000 RW UFA - 1
Höglander, Nils $1,100,000$1,100,000 LW, RW RFA - 1	Pettersson, Elias $11,600,000$11,600,000 C, LW UFA - 8	Podkolzin, Vasily $1,000,000$1,000,000 RW, LW RFA - 2
Joshua, Dakota $3,750,000$3,750,000 LW UFA	Blueger, Teddy $2,250,000$2,250,000 C, LW UFA	Garland, Conor $4,950,000$4,950,000 RW, LW UFA - 2
Di Giuseppe, Phillip $775,000$775,000 LW UFA - 1	Suter, Pius $1,600,000$1,600,000 C, LW UFA - 1	Lafferty, Sam $1,500,000$1,500,000 RW, C, LW UFA
	Åman, Nils $825,000$825,000 C RFA - 2

Left Defense	Right Defense	Goaltender
Hughes, Quinn $7,850,000$7,850,000 LD UFA - 3	Tanev, Christopher $4,500,000$4,500,000 RD UFA	Demko, Thatcher $5,000,000$5,000,000 G UFA - 2
Zadorov, Nikita $5,750,000$5,750,000 LD/RD UFA	Myers, Tyler $3,000,000$3,000,000 RD UFA	Silovs, Arturs $1,250,000$1,250,000 G RFA
Soucy, Carson $3,250,000$3,250,000 LD/RD NTC UFA - 2	Juulsen, Noah $775,000$775,000 RD UFA - 1
Pettersson, Elias $838,333$838,333 ($80,000$80K) LD RFA - 3