According to Evolving Hockeys Contract Projections

Created by: tomkinoo
Team: 2019-20 Toronto Maple Leafs
Initial Creation Date: May 24, 2019
Published: May 24, 2019
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Wanted to see if I could make it work, sheet link below. Sheet includes projections for all 2019 ufas/rfas

https://docs.google.com/spreadsheets/d/15E1qqh3OfHvvhbv_pICfKT7VR1jJEVhWQOyKviWLN54/edit#gid=707766415
Free Agent Signings
RFAYEARSCAP HIT
8$9,790,057
2$2,269,796
3$3,080,122
UFAYEARSCAP HIT
2$1,039,906
Trades
TOR
  1. 2019 3rd round pick (NYI)
EDM
  1. Brown, Connor
Retained Salary Transactions
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
Logo of the TOR
Logo of the TOR
Logo of the NYI
Logo of the TOR
Logo of the STL
Logo of the TOR
Logo of the TOR
Logo of the DAL
2020
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the EDM
Logo of the SJS
2021
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$83,000,000$77,619,580$0$215,000$5,380,420
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
Johnsson, Andreas
$3,080,122$3,080,122
LW, RW
UFA - 4
Logo of the Toronto Maple Leafs
Matthews, Auston
$11,634,000$11,634,000
C
UFA - 5
Logo of the Toronto Maple Leafs
Nylander, William
$6,962,366$6,962,366
RW, LW
UFA - 5
Logo of the Toronto Maple Leafs
Moore, Trevor
$775,000$775,000
LW, RW
UFA - 2
Logo of the Toronto Maple Leafs
Tavares, John
$11,000,000$11,000,000
C, LW
NMC
UFA - 6
Logo of the Toronto Maple Leafs
Marner, Mitchell
$9,790,057$9,790,057
RW
UFA - 6
Logo of the Toronto Maple Leafs
Mikheyev, Ilya
$925,000$925,000
LW, RW
UFA - 1
Logo of the Toronto Maple Leafs
Kadri, Nazem
$4,500,000$4,500,000
C
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
Kapanen, Kasperi
$2,269,796$2,269,796
RW
UFA - 3
Logo of the Toronto Maple Leafs
Petan, Nicolas
$775,000$775,000
C, LW, RW
UFA - 2
Logo of the Toronto Maple Leafs
Marleau, Patrick
$700,000$700,000
LW, C
UFA - 1
Logo of the Toronto Maple Leafs
Bracco, Jeremy
$842,500$842,500 (Performance Bonus$82,500$82K)
RW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
Rielly, Morgan
$5,000,000$5,000,000
LD
UFA - 3
Logo of the Toronto Maple Leafs
Zaitsev, Nikita
$4,500,000$4,500,000
RD
M-NTC
UFA - 5
Logo of the Toronto Maple Leafs
Andersen, Frederik
$5,000,000$5,000,000
G
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
Muzzin, Jake
$4,000,000$4,000,000
LD
UFA - 1
Heed, Tim
$1,039,906$1,039,906
RD
UFA - 1
Logo of the Toronto Maple Leafs
Sparks, Garret
$750,000$750,000
G
UFA - 1
Logo of the Toronto Maple Leafs
Rosén, Calle
$750,000$750,000
LD
UFA - 2
Logo of the Toronto Maple Leafs
Holl, Justin
$675,000$675,000
RD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
Lindgren, Jesper
$775,833$775,833 (Performance Bonus$132,500$132K)
RD
UFA - 2
Logo of the Toronto Maple Leafs
Horton, Nathan
$5,300,000$5,300,000
RW
M-NTC, NMC
UFA - 1
Logo of the Toronto Maple Leafs
Gauthier, Frédérik
$675,000$675,000
C
UFA - 1
Logo of the Toronto Maple Leafs
Dermott, Travis
$863,333$863,333
LD/RD
RFA - 1
Logo of the Toronto Maple Leafs
Hyman, Zach
$2,250,000$2,250,000
RW, LW
M-NTC
UFA - 2

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

May 24, 2019 at 1:27 p.m.
#1
csick
KFTW
Avatar of the user
Joined: Jul. 2018
Posts: 36,328
Likes: 20,909
Toronto is known to overpay
May 24, 2019 at 1:32 p.m.
#2
Bcarlo25
Bcarlo25
Avatar of the user
Joined: May 2018
Posts: 19,298
Likes: 6,453
Well I wouldn’t trust that site
justaBoss liked this.
May 24, 2019 at 1:32 p.m.
#3
GM_leafs81
Avatar of the user
Joined: Feb. 2019
Posts: 127
Likes: 36
I like the Tim Heed option. I like his game as a bottom pair D.
tomkinoo liked this.
May 24, 2019 at 1:37 p.m.
#4
sammy_daws1997
Avatar of the user
Joined: May 2018
Posts: 657
Likes: 144
Quoting: csick
Toronto is known to overpay


Since when? They got Tavares at $11M when other teams were offering him $13M, Nylander costs $900k more than Brock Nelson who got 50 points for the first time this year compared to nylanders 2 60 point seasons and is 4 years older... Matthews got a very fair contract, but is by no means a steal. They definately didnt overpay though.

After that they have Rielly, Kadri, and Andersen on VERY good deals.

How are they "Know for overpaying"?
May 24, 2019 at 1:39 p.m.
#5
sammy_daws1997
Avatar of the user
Joined: May 2018
Posts: 657
Likes: 144
Quoting: Bcarlo25
Well I wouldn’t trust that site


They did these predictions last year and on average were very close to the eventual outcome.
CD282, blowing_the_zone and GMTD liked this.
See All