Realistic Leafs Projection

Created by: Hawks_Are_Dumm

Team: 2019-20 Toronto Maple Leafs

Initial Creation Date: Aug. 22, 2019

Published: Aug. 22, 2019

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

Matthews: 100 points
Marner: 90 points
Tavares: 95 points
Johnsson: 45-50 points
Kapanen: 45-50 points
Nylander: 65 points
Kefoot: 40-50 points
Hyman: 32 points
Ceci: 12 points
Rielly: 60 points
Muzzin: 150 Penalty Minutes, 17 points
Barrie: 50 points
Mikheyev: 39 points

Dermott comes back, Schmaltz gets sent to the AHL. Hyman comes back, Petan gets traded/sent down. Liljegren plays 30 games.

Free Agent Signings

RFA		YEARS	CAP HIT
Marner, Mitchell		7	$9,750,000

Trades

TOR

2020 4th round pick (NJD)
2021 5th round pick (NJD)

NJD

TOR

2021 6th round pick (ANA)

ANA

Moore, Trevor

Buyouts

Mikhail Grabovski: $0

Retained Salary Transactions

Phil Kessel: $1,200,000 (15%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2020
2021
2022

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$81,500,000	$79,447,199	$0	$400,000	$2,052,801

Left Wing	Centre	Right Wing
Johnsson, Andreas $3,400,000$3,400,000 LW, RW UFA - 4	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 6	Marner, Mitchell $9,750,000$9,750,000 RW UFA - 6
Mikheyev, Ilya $925,000$925,000 LW, RW UFA - 1	Matthews, Auston $11,634,000$11,634,000 C UFA - 5	Nylander, William $6,962,366$6,962,366 RW UFA - 5
Wilson, Garrett $725,000$725,000 RW, LW UFA - 1	Kerfoot, Alexander $3,500,000$3,500,000 LW, C, RW UFA - 4	Kapanen, Kasperi $3,200,000$3,200,000 RW UFA - 3
	Spezza, Jason $700,000$700,000 C, RW NTC UFA - 1	Petan, Nicolas $775,000$775,000 C, LW, RW UFA - 2
Åberg, Pontus $700,000$700,000 RW, LW UFA - 1

Left Defense	Right Defense	Goaltender
Rielly, Morgan $5,000,000$5,000,000 LD UFA - 3	Barrie, Tyson $2,750,000$2,750,000 RD UFA - 1	Andersen, Frederik $5,000,000$5,000,000 G M-NTC UFA - 2
Muzzin, Jake $4,000,000$4,000,000 LD UFA - 1	Ceci, Cody $4,500,000$4,500,000 RD UFA - 1	Hutchinson, Michael $700,000$700,000 G UFA - 1
Schmaltz, Jordan $700,000$700,000 RD UFA - 1	Liljegren, Timothy $863,333$863,333 ($400,000$400K) RD RFA - 3

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Harpur, Ben $725,000$725,000 LD UFA - 1		Horton, Nathan $5,300,000$5,300,000 RW M-NTC, NMC UFA - 1
Agostino, Kenny $737,500$737,500 LW UFA - 2		Clarkson, David $5,250,000$5,250,000 RW M-NTC, NMC UFA - 1
		Dermott, Travis $863,333$863,333 LD/RD UFA - 1
		Hyman, Zach $2,250,000$2,250,000 RW, LW M-NTC UFA - 2

Top Comments

Aug. 22, 2019 at 12:03 p.m.

TheresAlwaysNextYear

Joined: Dec. 2018

Posts: 2,575

Likes: 1,121

If Matthews gets 100 points Nylander should get more than 65

Aug. 22, 2019 at 12:04 p.m.

gregb569

Joined: Feb. 2019

Posts: 1,296

Likes: 390

If Trevor Moore does get traded the Pens will gladly take him!

Aug. 22, 2019 at 12:05 p.m.

Gauss

Joined: Dec. 2018

Posts: 254

Likes: 94

Quoting: TheresAlwaysNextYear

If Matthews gets 100 points Nylander should get more than 65

It depends how many of those points Matthews gets on the power play. Matthews will be on the 1st unit and Nylander likely will be on the second unit.

Aug. 22, 2019 at 12:07 p.m.

bhavikp27

Joined: Jun. 2016

Posts: 12,580

Likes: 5,455

Matthews 90, Marner 95, Tavares, 90

D turnovers (combined): 9,472,948

Mikheyev is a long shot to predict and most importantly, Marner declines the offer.