SalarySwishSalarySwish

Year After Outlook

Created by: Tmclean64
Team: 2021-22 Vancouver Canucks
Initial Creation Date: Dec. 23, 2019
Published: Jan. 27, 2020
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
With the cap set to explode to over 90M after the new USA TV Deal and the entrance of Seattle into the league it really helps the Canucks this offseason.

Looking at this teams prospects depth is impressive and is going to really help this team going forward. With these big contracts being signed the Canucks will be able to supplement them with cheap young talent for years. Trading Demko for a 1st will help this even further, which I could see happening before the Seattle Expansion draft.

My protected list: 7F, 3D, 1G
Petey, Miller, Boeser, Horvat, Virtanen, Gaudette are locks, 7th Guy will be whichever prospect takes the biggest step Bailey, Lind or MacEwen probably. Ferland could be a wildcard.

Tanev, Myers and same situation for the 3rd spot between Tryamkin, Rafferty and Juolevi. Whoever takes the biggest step over the next year gets protected. Rafferty makes the most sense at this point, only ready RHD and has had the best year to date.

Hughes and Edler dont need protection, Edler is a ufa and Hughes didnt play enough games when he burned a year of his elc to make him eligible with 3 required seasons.

Goalie Markstrom obvs

Seattle takes one of: Ferland, Dipietro, Macewen, Lind, Juolevi, Rafferty, Tryamkin or Bailey.

Buying out Eriksson is a good option to save 2M on the cap for this year. He becomes a good candidate for this especially since the penalty the following year is only 1M. Giving us 6M in dead cap coming off the book in 22-23 along with Beagle and Roussel which gives us 30M+ of space to resign Boeser 8, Gaudette 5, Virtanen 5, Tryamkin 4, Lind 2 and Dipietro 1.(=25) We replace Beagle and Rouss with entry level guys or resign them to cheap 1M type deals.
Free Agent Signings
RESERVE LISTYEARSCAP HIT
3$925,000
3$900,000
3$900,000
3$900,000
3$900,000
2$925,000
1$1,500,000
2$900,000
2$900,000
RFAYEARSCAP HIT
2$3,000,000
1$800,000
2$800,000
2$800,000
2$800,000
2$800,000
2$800,000
2$900,000
2$1,500,000
8$8,500,000
1$900,000
1$3,000,000
1$800,000
1$800,000
1$800,000
1$800,000
1$800,000
8$10,500,000
UFAYEARSCAP HIT
2$4,000,000
3$6,000,000
2$5,000,000
Trades
VAN
  1. 2021 1st round pick (NJD)
NJD
  1. Demko, Thatcher [RFA Rights]
Additional Details:
Canucks Trade Demmer for a Low to Mid First Round Pick. example: Cory Schnieder.
Buyouts
Recapture Fees
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the ANA
2021
Logo of the VAN
Logo of the NJD
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
2022
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$90,000,000$87,495,659$648,780$32,500$2,504,341
Left WingCentreRight Wing
Logo of the Vancouver Canucks
$5,250,000$5,250,000
C, LW, RW
UFA - 2
Logo of the Vancouver Canucks
$10,500,000$10,500,000
C, LW
UFA - 3
Logo of the Vancouver Canucks
$5,875,000$5,875,000
RW
UFA - 1
Logo of the Vancouver Canucks
$3,500,000$3,500,000
LW, RW
M-NTC
UFA - 2
Logo of the Vancouver Canucks
$4,125,000$4,125,000
C
UFA - 2
Logo of the Vancouver Canucks
$925,000$925,000
RW, LW
RFA - 3
Logo of the Vancouver Canucks
$925,000$925,000
LW, RW
RFA - 2
Logo of the Vancouver Canucks
$3,000,000$3,000,000
C, RW
UFA - 1
Logo of the Vancouver Canucks
$3,000,000$3,000,000
RW, LW
UFA - 1
Logo of the Vancouver Canucks
$3,000,000$3,000,000
LW
M-NTC
UFA - 1
Logo of the Vancouver Canucks
$3,000,000$3,000,000
C
M-NTC
UFA - 1
Logo of the Vancouver Canucks
$800,000$800,000
RW, C
UFA - 1
Logo of the Vancouver Canucks
$800,000$800,000
LW, RW
UFA - 1
Logo of the Vancouver Canucks
$900,000$900,000
RW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Vancouver Canucks
$8,500,000$8,500,000
LD
UFA - 6
Logo of the Vancouver Canucks
$5,000,000$5,000,000
RD
UFA - 3
Logo of the Vancouver Canucks
$6,000,000$6,000,000
G
UFA - 5
Logo of the Vancouver Canucks
$4,000,000$4,000,000
LD
UFA - 1
Logo of the Vancouver Canucks
$6,000,000$6,000,000
RD
NTC
UFA - 3
Logo of the Vancouver Canucks
$811,667$811,667 (Performance Bonus$32,500$32K)
G
RFA - 1
Logo of the Vancouver Canucks
$1,500,000$1,500,000
LD
RFA
Logo of the Vancouver Canucks
$1,500,000$1,500,000
RD
UFA - 1
Logo of the Vancouver Canucks
$900,000$900,000
LD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jan. 27, 2020 at 2:08 a.m.
#1
Avatar of the user
Joined: May 2018
Posts: 19,537
Likes: 5,032
The cap is not going up 7 mil in 2 offseasons, hence this f**ks vancouver right over
Jan. 27, 2020 at 2:16 a.m.
#2
Canucks
Avatar of the user
Joined: Dec. 2018
Posts: 836
Likes: 349
Edited Jan. 27, 2020 at 2:25 a.m.
You realize the cap is tied to league profit right? and they are going to have nearly a billion dollar revenue increase with Seattles 500M expansion fee and the new tv deal which is going to increase by 200% or more from its current 200M per season which was signed 10 years ago.

The cap could go up 10M let alone 6 or 7. Ive read that it will be close to a 1M increase per 100M in revenue. Even if the cap jumps by only 5M the Canucks are still fine.
aedoran liked this.
See All