Tor - Fla different

Created by: Silverbug

Team: 2020-21 Toronto Maple Leafs

Initial Creation Date: Apr. 18, 2020

Published: Apr. 18, 2020

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

Just to explain.... Bobrovsky buyout less Ekblad RS still means a cash payout of approximately 21m by Toronto. So what is 21m cash worth in terms of player/draft pick value? To be conservative lets say 2 x 2nd round draft picks. Now Liljergren (late 1st round pick) and Kokkonen (2nd round last year) gives Florida 5 years of potential ECL contracts to replace the 5 years remaining on Ekblads deal in order to minimize costs. Johnsson is equal to about 2nd round pick so 4x2nd and an already developed 1st for Ekblad. I think this would give Florida enough room to sign all there UFAs and RFAs and stay within there self imposed cap. Let me know if my logic makes sense!!

Free Agent Signings

RESERVE LIST		YEARS	CAP HIT
Honka, Julius		1	$1,000,000

RFA	YEARS	CAP HIT
Dermott, Travis	2	$1,750,000
Gauthier, Frédérik	2	$850,000
Malgin, Denis	1	$850,000
Mikheyev, Ilya	1	$1,500,000

UFA	YEARS	CAP HIT
Spezza, Jason	1	$700,000
Forsberg, Anton	1	$900,000
Hainsey, Ron	1	$1,000,000

CREATED		YEARS	CAP HIT
Mikhail, Grigorenko		1	$1,500,000

Trades

TOR

Bobrovsky, Sergei
Ekblad, Aaron ($3,750,000 retained)

FLA

TOR

Honka, Julius [Reserve List]

DAL

Bracco, Jeremy [RFA Rights]

TOR

Eriksson Ek, Joel

MIN

Kerfoot, Alexander
2022 3rd round pick (TOR)

Buyouts

Mikhail Grabovski: $0

Retained Salary Transactions

Phil Kessel: $1,200,000 (15%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2020
2021
2022

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
21	$81,500,000	$81,293,116	$0	$0	$206,884

Left Wing	Centre	Right Wing
Hyman, Zach $2,250,000$2,250,000 RW, LW M-NTC UFA - 1	Matthews, Auston $11,640,250$11,640,250 C UFA - 4	Marner, Mitchell $10,903,000$10,903,000 RW UFA - 5
Mikheyev, Ilya $1,500,000$1,500,000 LW, RW UFA - 2	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 5	Nylander, William $6,962,366$6,962,366 RW UFA - 4
Mikhail, Grigorenko $1,500,000$1,500,000	Eriksson Ek, Joel $1,487,500$1,487,500 C UFA - 1	Kapanen, Kasperi $3,200,000$3,200,000 RW UFA - 2
Engvall, Pierre $1,250,000$1,250,000 RW, LW UFA - 2	Spezza, Jason $700,000$700,000 C, RW UFA - 1	Barabanov, Alexander $925,000$925,000 RW, LW UFA - 1

Left Defense	Right Defense	Goaltender
Rielly, Morgan $5,000,000$5,000,000 LD M-NTC UFA - 2	Ekblad, Aaron $3,750,000$3,750,000 RD UFA - 5	Andersen, Frederik $5,000,000$5,000,000 G M-NTC UFA - 1
Muzzin, Jake $5,625,000$5,625,000 LD NMC UFA - 4	Holl, Justin $2,000,000$2,000,000 RD M-NTC UFA - 3	Campbell, Jack $1,650,000$1,650,000 G UFA - 2
Dermott, Travis $1,750,000$1,750,000 LD/RD UFA - 1	Honka, Julius $1,000,000$1,000,000 RD UFA - 1
	Hainsey, Ron $1,000,000$1,000,000 RD UFA

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
		Bobrovsky, Sergei $10,000,000$10,000,000 G NMC UFA - 6

Top Comments

Apr. 18, 2020 at 4:06 p.m.

Leafs_and_Sens_Fan

Joined: Jan. 2020

Posts: 8,370

Likes: 2,275

There's no way Florida retains for 5 years on Ekblad. We'd have to give Sandin and Robertson on their ELCs. Liljegren and Kokkonen aren't ready to play yet so their ELCs are useless.

Apr. 18, 2020 at 4:14 p.m.

Silverbug

tml

Joined: Apr. 2020

Posts: 294

Likes: 63

Quoting: Leafs_and_Sens_Fan

There's no way Florida retains for 5 years on Ekblad. We'd have to give Sandin and Robertson on their ELCs. Liljegren and Kokkonen aren't ready to play yet so their ELCs are useless.

Kokkonen is unsigned at this point... Liljegren would play this year, If Florida doesnt do something like this they probably lose Dadonov or Hoffman. The retained makes the trade doable otherwise its to much even for the leafs.... This is more a $$ trade then a talent trade. The question is what are the $$ worth in terms of trade value.

Apr. 18, 2020 at 4:32 p.m.

leafs101

Joined: May 2019

Posts: 11,215

Likes: 5,212

Florida says no immediately. Ekblad is a #1 defenceman

Apr. 18, 2020 at 4:36 p.m.

Silverbug

tml

Joined: Apr. 2020

Posts: 294

Likes: 63

Quoting: leafs101

Florida says no immediately. Ekblad is a #1 defenceman

Not about the player... Its about the $$. Florida has to do something drastic and something like this is good for both teams

Apr. 18, 2020 at 4:37 p.m.

Leafs_and_Sens_Fan

Joined: Jan. 2020

Posts: 8,370

Likes: 2,275

Quoting: Silverbug

Not about the player... Its about the $$. Florida has to do something drastic and something like this is good for both teams

Not if they retain for 5 years and I'm a Leafs fan.

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES