Sabres 2020-2021 w Internal Budget

Created by: IonSabres

Team: 2020-21 Buffalo Sabres

Initial Creation Date: Jun. 20, 2020

Published: Jun. 20, 2020

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

Given the rcent bloodletting by "Kerry and Tim", I decided to create a roster with placeholders at certain positions as a way to allocate Cap to meet an internal Budget of $75,000,000 that includes:
a) Buyout of Cody Hodgson continuing as required ($0.8M)
b) Bonus Rollover (estimated at $1.0M)
c) Rookie Bonuses (estimated at of $1.5M)
thereby leaving about $71, 700,000....I'm close at $72M

In addition to Mojo and Risto traded, so are RFA's Montour and Reinhart. Possibly could add Mitts and Tage to create trade packages to fill the open spots with suitable players.

If this doesn't catch those sadistic **** Pegula's teh I don't know what will!! I can dump employees as well!!!

Free Agent Signings

RFA	YEARS	CAP HIT
Kahun, Dominik	2	$2,650,000
Lazar, Curtis	2	$1,000,000
Olofsson, Victor	2	$3,500,000
Ullmark, Linus	3	$2,750,000

UFA		YEARS	CAP HIT
Larsson, Johan		2	$1,925,000
DeMelo, Dylan		3	$3,000,000

CREATED	YEARS	CAP HIT
2nd Line, Center	4	$6,250,000
2nd Line, Right Wing	4	$3,000,000
1st Line, Right Wing	4	$4,250,000
3rd Line, Center	4	$3,000,000

Trades

BUF

Anahiem is a placeholder to process unspecified trades. Specific players coming back TBD

ANA

Buyouts

Cody Hodgson: $791,667
Christian Ehrhoff: $0

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2020
2021
2022

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$81,500,000	$73,421,666	$1,487,500	$4,337,500	$8,078,334

Left Wing	Centre	Right Wing
Skinner, Jeff $9,000,000$9,000,000 LW, RW NMC UFA - 7	Eichel, Jack $10,000,000$10,000,000 C UFA - 6	1st Line, Right Wing $4,250,000$4,250,000
Olofsson, Victor $3,500,000$3,500,000 RW, LW UFA - 2	2nd Line, Center $6,250,000$6,250,000	2nd Line, Right Wing $3,000,000$3,000,000
Kahun, Dominik $2,650,000$2,650,000 LW, RW, C UFA - 1	3rd Line, Center $3,000,000$3,000,000	Cozens, Dylan $894,167$894,167 ($850,000$850K) C, LW UFA - 3
Lazar, Curtis $1,000,000$1,000,000 RW, C UFA - 2	Larsson, Johan $1,925,000$1,925,000 C, LW UFA - 2	Okposo, Kyle $6,000,000$6,000,000 RW M-NTC UFA - 3
	Asplund, Rasmus $845,000$845,000 LW, C RFA - 1

Left Defense	Right Defense	Goaltender
Dahlin, Rasmus $925,000$925,000 ($2,850,000$3M) LD/RD UFA - 1	DeMelo, Dylan $3,000,000$3,000,000 RD UFA - 4	Hutton, Carter $2,750,000$2,750,000 G UFA - 1
McCabe, Jake $2,850,000$2,850,000 LD/RD UFA - 1	Jokiharju, Henri $925,000$925,000 ($637,500$638K) RD RFA - 1
Bryson, Jacob $889,166$889,166 LD/RD RFA - 2	Miller, Colin $3,875,000$3,875,000 RD UFA - 2	Ullmark, Linus $2,750,000$2,750,000 G UFA - 1
	Borgen, William $864,166$864,166 RD UFA - 1

Top Comments

Jun. 20, 2020 at 6:30 p.m.

Shibbal18

Joined: Jan. 2016

Posts: 25,395

Likes: 9,102

Jason?

Jun. 20, 2020 at 6:31 p.m.

Ledge_And_Dairy

Joined: Jun. 2019

Posts: 38,896

Likes: 19,945

So you sign Demelo and just don't qualify Montour?

Jun. 20, 2020 at 6:33 p.m.

wabit

Joined: May 2016

Posts: 8,223

Likes: 3,642

I think Eichel asks not to be protected for the expansion draft after this.

Jun. 20, 2020 at 6:50 p.m.

ForsbergForVezina

CHI NYI

Joined: May 2018

Posts: 4,669

Likes: 2,253

Quoting: Ledge_And_Dairy

So you sign Demelo and just don't qualify Montour?

Him and Reinhart are being traded (desc.). Not the best move imo especially Reinhart, but I could see them looking to sell high on him if they get the right pieces back. Montour just doesn't seem to fit in Buffalo and Sabres ACGMs on here trade him often.

Jun. 20, 2020 at 7:08 p.m.

SalamiCheese

Joined: Jul. 2018

Posts: 4,928

Likes: 2,670

I believe in Adams

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES