SalarySwishSalarySwish

Next off-season

Created by: Trevor31lv
Team: 2021-22 Columbus Blue Jackets
Initial Creation Date: Dec. 31, 2020
Published: Dec. 31, 2020
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Rough draft for next off-season

It's not likely that the team rolls into the year with over 12 million in cap space, but this is meant as a more conservative estimate. Tried to ballpark Bjorkstrand and Texier's deals based on expectation this season, but there's a TON of variance on how they could end up. It's fairly likely the team could look to bring back Savard, at least if it's on a 1 year deal, but it seems unlikely that he would go for that. The big picture here is to get a general idea of how much the team will have to work with in 2022 to sign PLD, Jones, Werenski, Korpi, and Elvis. It's more likely than not that a goalie walks and it's entirely possible that Jones does as well, but it looks like the team would have somewhere in the ballpark of 12-16 mil to extend that group (assuming no increase in the cap).

VERY rough estimates for AAV on these players (obviously hard to predict based on 2 future years of performance plus potential contract length)

PLD - 8-9 mil
Jones - 9-10 mil
Werenski - 7.5-9 mil
Korpi - 4-5 mil
Elvis - 6-7 mil

None of this is to be taken too serious. Like stated above, just a really rough draft trying to map out potential resigning thr next 2 years.
Free Agent Signings
RFAYEARSCAP HIT
6$5,750,000
3$5,250,000
2$1,000,000
3$1,750,000
UFAYEARSCAP HIT
3$3,000,000
Buyouts
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2021
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the NJD
Logo of the CBJ
Logo of the CBJ
2022
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the ANA
2023
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
21$81,500,000$62,519,167$0$400,000$18,980,833
Left WingCentreRight Wing
Logo of the Columbus Blue Jackets
$5,250,000$5,250,000
LW, C, RW
RFA - 3
Logo of the Columbus Blue Jackets
$5,000,000$5,000,000
C
UFA - 1
Logo of the Columbus Blue Jackets
$5,750,000$5,750,000
RW, LW
UFA - 5
Logo of the Columbus Blue Jackets
$2,750,000$2,750,000
LW, RW
UFA - 2
Logo of the Columbus Blue Jackets
$1,325,000$1,325,000
C, RW
UFA - 1
Logo of the Columbus Blue Jackets
$5,875,000$5,875,000
RW, LW
M-NTC
UFA - 4
Logo of the Columbus Blue Jackets
$3,000,000$3,000,000
LW, C, RW
UFA - 2
Logo of the Columbus Blue Jackets
$894,167$894,167 (Performance Bonus$400,000$400K)
LW, C
RFA - 1
Logo of the Columbus Blue Jackets
$1,000,000$1,000,000
C, RW
UFA - 1
Logo of the Columbus Blue Jackets
$975,000$975,000
LW
UFA - 1
Logo of the Columbus Blue Jackets
$3,750,000$3,750,000
C, LW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Columbus Blue Jackets
$5,000,000$5,000,000
LD
UFA - 1
Logo of the Columbus Blue Jackets
$5,400,000$5,400,000
RD
M-NTC
UFA - 1
Logo of the Columbus Blue Jackets
$4,000,000$4,000,000
G
UFA - 1
Logo of the Columbus Blue Jackets
$2,800,000$2,800,000
LD
UFA - 2
Logo of the Columbus Blue Jackets
$1,750,000$1,750,000
RD
UFA - 2
Logo of the Columbus Blue Jackets
$2,800,000$2,800,000
G
UFA - 1
Logo of the Columbus Blue Jackets
$1,633,333$1,633,333
LD
UFA - 1
Logo of the Columbus Blue Jackets
$1,650,000$1,650,000
LD/RD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Columbus Blue Jackets
$750,000$750,000
LW, RW
UFA - 1
Logo of the Columbus Blue Jackets
$725,000$725,000
LD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Dec. 31, 2020 at 6:29 p.m.
#1
Just Keep Swimming
Avatar of the user
Joined: Jun. 2018
Posts: 9,193
Likes: 5,554
By all reports, it sounds like you won't need to worry about re-signing pld.

https://mobile.twitter.com/Account4hockey/status/1344785374120443906
See All