SalarySwishSalarySwish

just seeing if the math works

Created by: JEFE
Team: 2021-22 Montreal Canadiens
Initial Creation Date: Jul. 20, 2021
Published: Jul. 20, 2021
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
just having fun to see if the math would work
Free Agent Signings
RFAYEARSCAP HIT
3$2,500,000
3$2,500,000
2$1,100,000
2$1,100,000
5$10,276,800
UFAYEARSCAP HIT
1$750,000
5$6,000,000
4$4,250,000
7$8,500,000
Offer Sheets
Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years
PLAYERAAVCOMPENSATION
Pettersson, Elias$10,276,800
2022 1st round pick
2022 2nd round pick
2022 3rd round pick
2023 1st round pick
Trades
1.
2.
MTL
  1. 2021 6th round pick (ARI)
ARI
  1. Byron, Paul
  2. 2021 3rd round pick (WSH)
  3. 2021 4th round pick (STL)
3.
MTL
  1. Tarasenko, Vladimir ($1,000,000 retained)
STL
  1. Drouin, Jonathan
  2. Fleury, Cale
  3. Kulak, Brett
  4. 2021 2nd round pick (TBL)
  5. 2021 4th round pick (VGK)
  6. 2021 6th round pick (ARI)
Buyouts
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2021
Logo of the MTL
Logo of the MTL
Logo of the CHI
Logo of the MTL
Logo of the PHI
Logo of the MTL
Logo of the MTL
2022
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
2023
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
20$81,500,000$66,539,777$597,561$1,475,000$14,960,223
Left WingCentreRight Wing
Logo of the St. Louis Blues
$2,750,000$2,750,000
RW
NTC
UFA - 2
$10,276,800$10,276,800
C, LW
UFA - 3
Logo of the Montreal Canadiens
$5,500,000$5,500,000
RW, LW
M-NTC
UFA - 6
Logo of the Montreal Canadiens
$2,125,000$2,125,000
RW, LW
UFA - 3
Logo of the Montreal Canadiens
$863,333$863,333 (Performance Bonus$537,500$538K)
C
UFA - 1
Logo of the Montreal Canadiens
$880,833$880,833 (Performance Bonus$300,000$300K)
LW, RW
UFA - 2
Logo of the Montreal Canadiens
$2,500,000$2,500,000
C
UFA - 1
Logo of the Montreal Canadiens
$750,000$750,000
C
UFA - 1
Logo of the Montreal Canadiens
$6,500,000$6,500,000
RW, LW
M-NTC, NMC
UFA - 6
Logo of the Montreal Canadiens
$2,500,000$2,500,000
LW, RW
UFA - 1
Logo of the Montreal Canadiens
$750,000$750,000
RW
UFA - 2
Logo of the Montreal Canadiens
$1,100,000$1,100,000
C, LW
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Montreal Canadiens
$875,000$875,000
LD/RD
M-NTC
UFA - 3
$8,500,000$8,500,000
RD
UFA - 7
$6,000,000$6,000,000
G
UFA - 6
Logo of the Montreal Canadiens
$1,750,000$1,750,000
LD/RD
M-NTC
UFA - 1
Logo of the Montreal Canadiens
$2,343,750$2,343,750
RD
M-NTC, NMC
UFA - 4
Logo of the Montreal Canadiens
$2,875,000$2,875,000
G
UFA - 2
Logo of the Montreal Canadiens
$894,167$894,167 (Performance Bonus$637,500$638K)
LD
RFA - 1
$4,250,000$4,250,000
RD
UFA - 4
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Montreal Canadiens
$7,857,143$7,857,143
RD
UFA - 5

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jul. 20, 2021 at 12:46 p.m.
#1
Avatar of the user
Joined: Jan. 2017
Posts: 20,126
Likes: 8,985
Sounds like Seattle agreeing to terms with Danault and will be the pick.
Jul. 20, 2021 at 12:47 p.m.
#2
Ex Nucks fan
Avatar of the user
Joined: Jun. 2021
Posts: 17,618
Likes: 17,643
It’s offensive that you’re trying to offer sheet another superstar without even offering for the max compensation. Canucks match sorry….
Jul. 20, 2021 at 12:49 p.m.
#3
MD
Avatar of the user
Joined: Jun. 2017
Posts: 60
Likes: 5
yeah possible . like I said just seeing if the math would work obviously lots of things gotta happen in order for this to be plausible starting with Price being picked up and Vancouver not matching the Pettersson offer but that team could be pretty interesting if some polkadotted unicorn could make it happen it would be nice
Jul. 20, 2021 at 12:53 p.m.
#4
MD
Avatar of the user
Joined: Jun. 2017
Posts: 60
Likes: 5
Quoting: Juiceman
It’s offensive that you’re trying to offer sheet another superstar without even offering for the max compensation. Canucks match sorry….


thing is if they do match it then they have very little cap space to sign Hughes whos up for a big pay day also if they want to get both and they need them both to take hometown discounts Hughes salary gotta be similar to heiskanen or chabot 8m AAV if he doesnt take home town discount and Pettersson can be compared to Eichel so the 10.2 is also pretty plausible Cannucks dont have 18M+ to sign em both at full value
Jul. 20, 2021 at 1:13 p.m.
#5
Ex Nucks fan
Avatar of the user
Joined: Jun. 2021
Posts: 17,618
Likes: 17,643
Quoting: JEFE
thing is if they do match it then they have very little cap space to sign Hughes whos up for a big pay day also if they want to get both and they need them both to take hometown discounts Hughes salary gotta be similar to heiskanen or chabot 8m AAV if he doesnt take home town discount and Pettersson can be compared to Eichel so the 10.2 is also pretty plausible Cannucks dont have 18M+ to sign em both at full value


We can move out money 🤦‍♂️
See All