SalarySwishSalarySwish

So Screwed

Created by: DONTGIVEAPUCK13
Team: 2022-23 Toronto Maple Leafs
Initial Creation Date: Oct. 29, 2021
Published: Oct. 29, 2021
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Remaining 8 roster spots must average 900k
Free Agent Signings
RFAYEARSCAP HIT
2$900,000
2$900,000
UFAYEARSCAP HIT
1$750,000
1$750,000
1$750,000
1$1,100,000
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2022
Logo of the TOR
Logo of the TOR
Logo of the TOR
2023
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
2024
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$82,500,000$82,364,783$212,500$0$135,217
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$796,667$796,667
LW, RW
RFA - 2
Logo of the Toronto Maple Leafs
$11,640,250$11,640,250
C
UFA - 2
Logo of the Toronto Maple Leafs
$10,903,000$10,903,000
RW
UFA - 3
Logo of the Toronto Maple Leafs
$925,000$925,000
LW
UFA - 2
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 3
Logo of the Toronto Maple Leafs
$6,962,366$6,962,366
RW
UFA - 2
Logo of the Toronto Maple Leafs
$2,500,000$2,500,000
LW
UFA - 1
Logo of the Toronto Maple Leafs
$3,500,000$3,500,000
LW, C, RW
M-NTC
UFA - 1
Logo of the Toronto Maple Leafs
$900,000$900,000
RW, LW
M-NTC
UFA - 1
Logo of the Toronto Maple Leafs
$950,000$950,000
LW
UFA - 1
Logo of the Toronto Maple Leafs
$1,500,000$1,500,000
C
UFA - 1
Logo of the Toronto Maple Leafs
$750,000$750,000
C, RW
UFA
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$5,625,000$5,625,000
LD
NTC
UFA - 2
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD/RD
NTC
UFA - 2
Logo of the Toronto Maple Leafs
$3,800,000$3,800,000
G
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$7,500,000$7,500,000
LD
NMC
UFA - 8
Logo of the Toronto Maple Leafs
$2,000,000$2,000,000
RD
M-NTC
UFA - 1
Logo of the Toronto Maple Leafs
$900,000$900,000
RD
RFA - 2
$1,100,000$1,100,000
G
UFA - 2
Logo of the Toronto Maple Leafs
$900,000$900,000
LD
UFA - 2
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
$1,500,000$1,500,000
LD/RD
UFA - 1
$750,000$750,000
LW, RW
UFA - 1
$750,000$750,000
LW, C
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Oct. 29, 2021 at 2:14 p.m.
#1
Avatar of the user
Joined: Aug. 2019
Posts: 133
Likes: 20
Good thing they don’t need 3 scratches and trades exist
Oct. 29, 2021 at 2:17 p.m.
#2
Avatar of the user
Joined: Jun. 2021
Posts: 945
Likes: 475
Kyle Dubas is horrible at handling cap space, and if they miss the playoffs this year he needs to be on the hot seat
SociallyHawkward liked this.
Oct. 29, 2021 at 2:19 p.m.
#3
Avatar of the user
Joined: Dec. 2018
Posts: 2,632
Likes: 1,141
At least one of Kerfoot, Holl and/or Ritchie is gone
Oct. 29, 2021 at 2:19 p.m.
#4
H.Lindholm Lover
Avatar of the user
Joined: Apr. 2021
Posts: 4,111
Likes: 1,051
no way he didthis deal without him having someone in mind to trade, holl and Kerfoot are as good as gone
Oct. 29, 2021 at 2:32 p.m.
#5
Hakuna Matata
Avatar of the user
Joined: Feb. 2020
Posts: 35,076
Likes: 21,319
Its tight but its actually not as bad as people make it out to be. Thankfully we got Brandon Pridham the guy who made the cap and its rules on our team.

Next year they got slightly over 7.2 mill now that said they need to sign 5 players to get to the minimum needed

Now who would those 5 players need to be

Well if we look at the team next year (? are empty spots)

We got

Bunting-Matthews-Nylander
Kerfoot-Tavares-Marner
Ritchie-Kampf- ?
Simmonds-?-?

Rielly-Brodie
Muzzin-Holl
?-Dermott

Mrazek
?

Sandin, Campbell, Kase will be filling in 3 of those which leaves the 4c and 4RW open. Will get to extras later

Based on projections and reports got a feeling Kerfoot will be moved his 3.5mill will be added to our 7.2mill giving us 10.7mill to spend

K so now for extensions

Using comparable rn I see the following

Campbell signs 4.5mill x 3 years (Bernier 4.25mill x 2 years and Freddie 4.5x2 years used)
Sandin 1.55 mill x 2 years (Vallimaki deal)
Kase still early but I got a feeling 1.45mill x 3 yrs (Tolvanen deal) --> now theres always the chance he just does not get a QA due to either not performing well or getting hurt

And the remaining 3 spots will be filled in by Anderson (750k) probs Amadio (750k) and maybe even Ho-Sang (750k)

Now as for who replaces Kerfoot got to wait and see as its still super early for that.
See All