How to make the cap work somehow

Created by: Radu47

Team: 2022-23 Toronto Maple Leafs

Initial Creation Date: Oct. 29, 2021

Published: Oct. 29, 2021

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

Neither sandin nor liljegren have arbitration rights

So...

Yeah that basically solves it

Free Agent Signings

RFA	YEARS	CAP HIT
Liljegren, Timothy	1	$874,125
Sandin, Rasmus	1	$874,125
Kase, Ondrej	4	$1,750,000
Menell, Brennan	1	$900,000
Engvall, Pierre	4	$1,500,000
Woll, Joseph	1	$800,000

UFA	YEARS	CAP HIT
Getzlaf, Ryan	1	$1,850,000
Larsson, Johan	1	$1,250,000
Stastny, Paul	1	$2,900,000
Volkov, Alexander	1	$800,000

Trades

TOR

Fontaine, Gunnarwolfe [Reserve List]
Ingram, Connor ($333,333 retained)
2024 7th round pick (NSH)

NSH

Kerfoot, Alexander
2022 7th round pick (TOR)

Additional Details:

Kerfy waives NTC to try and get Filip's old 1LW spot

TOR

Texier, Alexandre ($525,000 retained)
2024 7th round pick (CBJ)

Additional Details:

Texier for a 1st and Ritchie covers the retention + sweetens

CBJ

Amadio, Michael [RFA Rights]
Ritchie, Nick
2023 5th round pick (TOR)
2023 6th round pick (TOR)
2024 1st round pick (TOR)

TOR

Simoneau, Xavier [Reserve List]

MTL

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$82,500,000	$82,688,033	$212,500	$0	-$188,033

Left Wing	Centre	Right Wing
Robertson, Nicholas $796,667$796,667 LW, RW RFA - 2	Matthews, Auston $11,640,250$11,640,250 C UFA - 2	Nylander, William $6,962,366$6,962,366 RW UFA - 2
Stastny, Paul $2,900,000$2,900,000 C, LW UFA - 1	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 3	Marner, Mitchell $10,903,000$10,903,000 RW UFA - 3
Texier, Alexandre $1,000,000$1,000,000 LW, C, RW RFA - 2	Getzlaf, Ryan $1,850,000$1,850,000 C UFA	Kase, Ondrej $1,750,000$1,750,000 RW UFA - 1
Bunting, Michael $950,000$950,000 LW UFA - 1	Larsson, Johan $1,250,000$1,250,000 C, LW UFA	Kämpf, David $1,500,000$1,500,000 C UFA - 1

Left Defense	Right Defense	Goaltender
Muzzin, Jake $5,625,000$5,625,000 LD NTC UFA - 2	Brodie, TJ $5,000,000$5,000,000 LD/RD NTC UFA - 2	Mrázek, Petr $3,800,000$3,800,000 G M-NTC UFA - 2
Rielly, Morgan $7,500,000$7,500,000 LD NMC UFA - 8	Holl, Justin $2,000,000$2,000,000 RD M-NTC UFA - 1	Ingram, Connor $400,000$400,000 G UFA - 1
	Dermott, Travis $1,500,000$1,500,000 LD/RD UFA - 1
Sandin, Rasmus $874,125$874,125 LD UFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Liljegren, Timothy $874,125$874,125 RD RFA - 2
Engvall, Pierre $1,500,000$1,500,000 RW, LW UFA - 1
Simmonds, Wayne $900,000$900,000 RW, LW M-NTC UFA - 1

Top Comments

Oct. 29, 2021 at 11:09 p.m.

Gmonwy

GO FLAMES GO

Joined: Sep. 2020

Posts: 18,281

Likes: 10,619

No way Nashville does that

gmgb and villenash liked this.

Oct. 29, 2021 at 11:21 p.m.

Canesfan21_

Joined: Jun. 2021

Posts: 3,616

Likes: 3,044

Quoting: Gmonwy

No way Nashville does that

Why would they trade someone with as awesome a name as Gunnarwolfe Fontaine?

gmgb, Saskleaf and villenash liked this.

Oct. 29, 2021 at 11:28 p.m.

aadoyle

Hakuna Matata

Joined: Feb. 2020

Posts: 34,008

Likes: 20,950

Its tight but its actually not as bad as people make it out to be. Thankfully we got Brandon Pridham the guy who made the cap and its rules on our team.

Next year they got slightly over 7.2 mill now that said they need to sign 5 players to get to the minimum needed

Now who would those 5 players need to be

Well if we look at the team next year (? are empty spots)

We got

Bunting-Matthews-Nylander
Kerfoot-Tavares-Marner
Ritchie-Kampf- ?
Simmonds-?-?

Rielly-Brodie
Muzzin-Holl
?-Dermott

Mrazek
?

Sandin, Campbell, Kase will be filling in 3 of those which leaves the 4c and 4RW open.

Based on projections and reports got a feeling Kerfoot will be moved his 3.5mill will be added to our 7.2mill giving us 10.7mill to spend

K so now for extensions

Using comparable rn I see the following

Campbell signs 4.5mill x 3 years (Bernier 4.25mill x 2 years and Freddie 4.5x2 years used)
Sandin 1.55 mill x 2 years (Vallimaki deal)
Kase still early but I got a feeling 1.45mill x 3 yrs (Tolvanen deal) --> now theres always the chance he just does not get a QA due to either not performing well or getting hurt

And the remaining 3 spots will be filled in by Anderson (750k) probs Amadio (750k) and maybe even Ho-Sang (750k)

Now as for who replaces Kerfoot got to wait and see as its still super early for that.

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES