SalarySwishSalarySwish

After feedback

Created by: Islesforthecup
Team: 2022-23 New York Islanders
Initial Creation Date: Jun. 24, 2022
Published: Jun. 24, 2022
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
I experimented with some ideas in a different acgm and it worked out. I just wanted to put values in and complete the acgm.
Im also going to make an acgm for the other teams to see how it looks from the other side.
I tried to use the overall direction of what i would do while using specifics of what lou would do. (For example greiss over comrie and wedgewood even though id rather both over TG).

After closer examination of the darcy kuemper trade the WSH 1st is top 10 protected.
Free Agent Signings
RFAYEARSCAP HIT
3$3,500,000
2$800,000
8$7,000,000
UFAYEARSCAP HIT
1$800,000
3$2,500,000
1$1,500,000
Offer Sheets
Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years
PLAYERAAVCOMPENSATION
Puljujärvi, Jesse$3,500,000
2023 2nd round pick
Trades
1.
NYI
  1. 2022 3rd round pick (CBJ)
WPG
  1. Bailey, Josh
Additional Details:
Assuming trotz gets hired by winnipeg. Barry loves bailey and it looks like hes on his way out of NY so its a win win.
2.
NYI
  1. Pacioretty, Max
Additional Details:
They need to clear a ton of cap and pacioretty isnt the shiny toy he once was.
VGK
  1. Bellows, Kieffer [RFA Rights]
  2. 2023 5th round pick (NYI)
Additional Details:
I wasnt sure about value but in my previous acgm a knights fan told me bellows and a late pick.
3.
NYI
  1. 2023 1st round pick (WSH)
Additional Details:
Top 5 protected. If washington really flops they wont lose out on a potential franchise player. If it is top 5 it becomes an unprotected 2024 1st.
WSH
  1. Varlamov, Semyon
Additional Details:
This might seem a little ambitious but when compared to the kuemper trade the value makes sense. Also its a divisional trade.
Buyouts
Buried
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2022
Logo of the NYI
Logo of the COL
Logo of the NYI
Logo of the CBJ
Logo of the NYI
Logo of the NYI
2023
Logo of the NYI
Logo of the WSH
Logo of the NYI
Logo of the NYI
Logo of the NYI
Logo of the NYI
2024
Logo of the NYI
Logo of the NYI
Logo of the NYI
Logo of the NYI
Logo of the NYI
Logo of the NYI
Logo of the NYI
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$82,500,000$82,489,963$245,796$1,287,500$10,037
Left WingCentreRight Wing
Logo of the Vegas Golden Knights
Pacioretty, Max
$7,000,000$7,000,000
LW
M-NTC
UFA - 1
Logo of the New York Islanders
Barzal, Mathew
$7,000,000$7,000,000
C, RW
UFA - 1
Puljujärvi, Jesse
$3,500,000$3,500,000
RW
UFA - 1
Logo of the New York Islanders
Lee, Anders
$7,000,000$7,000,000
LW
NTC
UFA - 4
Logo of the New York Islanders
Nelson, Brock
$6,000,000$6,000,000
C, LW
M-NTC
UFA - 3
Logo of the New York Islanders
Beauvillier, Anthony
$4,150,000$4,150,000
RW, LW
UFA - 2
Logo of the New York Islanders
Palmieri, Kyle
$5,000,000$5,000,000
RW, LW
NTC
UFA - 3
Logo of the New York Islanders
Pageau, Jean-Gabriel
$5,000,000$5,000,000
C
M-NTC
UFA - 4
Logo of the New York Islanders
Wahlstrom, Oliver
$894,167$894,167 (Performance Bonus$537,500$538K)
RW
RFA - 1
Logo of the New York Islanders
Parise, Zach
$750,000$750,000 (Performance Bonus$750,000$750K)
LW
UFA - 1
Logo of the New York Islanders
Cizikas, Casey
$2,500,000$2,500,000
C
UFA - 5
Logo of the New York Islanders
Clutterbuck, Cal
$1,750,000$1,750,000
RW
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the New York Islanders
Pelech, Adam
$5,750,000$5,750,000
LD
NTC
UFA - 7
Logo of the New York Islanders
Pulock, Ryan
$6,150,000$6,150,000
RD
NTC
UFA - 8
Logo of the New York Islanders
Dobson, Noah
$7,000,000$7,000,000
RD
RFA - 3
Logo of the New York Islanders
Sorokin, Ilya
$4,000,000$4,000,000
G
UFA - 2
Logo of the New York Islanders
Mayfield, Scott
$1,450,000$1,450,000
RD
UFA - 1
Greiss, Thomas
$1,500,000$1,500,000
G
UFA - 1
Määttä, Olli
$2,500,000$2,500,000
LD
UFA - 1
Logo of the New York Islanders
Salo, Robin
$800,000$800,000
LD
RFA - 2
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Benn, Jordie
$800,000$800,000
LD/RD
UFA - 1
Logo of the New York Islanders
Martin, Matt
$1,500,000$1,500,000
LW, RW
UFA - 2

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jun. 24, 2022 at 6:58 a.m.
#1
GMBL
Avatar of the user
Joined: May 2022
Posts: 8,566
Likes: 3,319
If WSH is willing to give up that firs, I would be surprised if it wasn't top 10 protected, not just top 5.
AndrewLadd liked this.
Jun. 24, 2022 at 8:04 a.m.
#2
AndrewLadd
Bo Horvat enjoyer
Avatar of the user
Joined: Mar. 2019
Posts: 10,711
Likes: 11,932
I like this team
Islesforthecup liked this.
Jun. 24, 2022 at 9:24 a.m.
#3
Islesforthecup
Avatar of the user
Joined: Nov. 2020
Posts: 4,897
Likes: 1,406
Quoting: GMBL
If WSH is willing to give up that firs, I would be surprised if it wasn't top 10 protected, not just top 5.


So ill be honest youre right. I just looked and in the kuemper trade the pick was top 10 protected. I thought it was unprotected there and the reason i protected it at all here is bc the 22 draft doesnt have the elite franchise level potential that 23 does.
vikhodush liked this.
Jun. 24, 2022 at 10:10 a.m.
#4
qc14
Avatar of the user
Joined: Sep. 2020
Posts: 3,246
Likes: 1,859
With all of the high end targets out there this summer I really doubt the caps are moving their first for Varlamov. Kuemper returned so much because 1) he was AZ's starting goalie and they didn't have any cap crunch whatsoever and 2) COL was left holding the bag with Grubauer and had literally no other option. I would be surprised if Varlamov with no retention returned a second, let alone a full first even with top 10 protection.
Kalopsia liked this.
Jun. 24, 2022 at 10:27 a.m.
#5
Islesforthecup
Avatar of the user
Joined: Nov. 2020
Posts: 4,897
Likes: 1,406
Quoting: qc14
With all of the high end targets out there this summer I really doubt the caps are moving their first for Varlamov. Kuemper returned so much because 1) he was AZ's starting goalie and they didn't have any cap crunch whatsoever and 2) COL was left holding the bag with Grubauer and had literally no other option. I would be surprised if Varlamov with no retention returned a second, let alone a full first even with top 10 protection.


Varlamov even though he didnt start so many games was still a top 20 goalie last year. He led his team to back to back ECFs the 2 years before that. I dont think starting goalie has much to do with it.
You talk about ARI not having a cap crunch, neither do the isles. They have 12m in cap space with only dobson to sign and a LD2.
Grubauer left and COL had no other options, if husso signs somewhere else (say NJD or EDM) WSHs pretty much out of options as well.
See All