SalarySwishSalarySwish

Sens 2023-24

Created by: Xspyrit
Team: 2023-24 Ottawa Senators
Initial Creation Date: Sep. 2, 2022
Published: Sep. 2, 2022
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Well, the cap is finally starting to be very tight, like most teams. Dorion needs to be able to get Sutzle, DeBrincat and Zub around these prices. Chabot, Norris and Tkachuk make around 8.0 so have to convince them (TS and ADB) to be paid similarly

The 7th D-man will probably be Aspirot or Guenette

Of course, all these AAVs are approximative purposely, give or take a few hundred K$ for each
Free Agent Signings
RFAYEARSCAP HIT
8$8,000,000
2$900,000
2$900,000
2$900,000
2$900,000
3$1,000,000
2$2,000,000
1$2,000,000
1$2,000,000
3$1,200,000
6$8,000,000
UFAYEARSCAP HIT
5$4,500,000
Trades
OTT
    Future considerations
    ANA
    1. Zaitsev, Nikita
    2. 2024 4th round pick (OTT)
    3. 2024 4th round pick (TBL)
    Additional Details:
    Just ONE year. If "not enough", it could happen AFTER Zaitsev's 2 M$ bonus is paid so just a 2.5 M$ dump for whichever team wants to weaponize cap space
    Buyouts
    Retained Salary Transactions
    DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
    2023
    Logo of the OTT
    Logo of the OTT
    Logo of the OTT
    Logo of the OTT
    Logo of the OTT
    Logo of the OTT
    Logo of the NSH
    2024
    Logo of the OTT
    Logo of the OTT
    Logo of the WSH
    Logo of the OTT
    Logo of the OTT
    2025
    Logo of the OTT
    Logo of the OTT
    Logo of the OTT
    Logo of the OTT
    Logo of the OTT
    Logo of the OTT
    Logo of the OTT
    ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
    22$82,500,000$81,042,379$0$2,275,000$1,457,621
    Left WingCentreRight Wing
    Logo of the Ottawa Senators
    $8,000,000$8,000,000
    LW, RW
    UFA - 4
    Logo of the Ottawa Senators
    $8,000,000$8,000,000
    C
    UFA - 8
    Logo of the Ottawa Senators
    $6,500,000$6,500,000
    RW, C
    NMC
    UFA - 2
    Logo of the Ottawa Senators
    $8,205,714$8,205,714
    LW
    UFA - 5
    Logo of the Ottawa Senators
    $7,950,000$7,950,000
    C
    UFA - 7
    Logo of the Ottawa Senators
    $4,975,000$4,975,000
    RW, LW
    UFA - 4
    Logo of the Ottawa Senators
    $2,000,000$2,000,000
    LW
    RFA
    Logo of the Ottawa Senators
    $2,000,000$2,000,000
    C
    RFA - 1
    Logo of the Ottawa Senators
    $2,950,000$2,950,000
    LW, RW
    UFA - 3
    Logo of the Ottawa Senators
    $1,000,000$1,000,000
    C, RW
    RFA - 2
    Logo of the Ottawa Senators
    $863,333$863,333
    C, LW
    RFA - 2
    Logo of the Ottawa Senators
    $838,333$838,333
    LW
    RFA - 1
    Logo of the Ottawa Senators
    $762,500$762,500
    LW
    RFA - 1
    Left DefenseRight DefenseGoaltender
    Logo of the Ottawa Senators
    $8,000,000$8,000,000
    LD
    UFA - 5
    Logo of the Ottawa Senators
    $4,500,000$4,500,000
    RD
    UFA - 4
    Logo of the Ottawa Senators
    $2,750,000$2,750,000
    G
    UFA - 2
    Logo of the Ottawa Senators
    $925,000$925,000 (Performance Bonus$1,850,000$2M)
    LD
    UFA - 1
    Logo of the Ottawa Senators
    $1,200,000$1,200,000
    RD
    RFA - 2
    Logo of the Ottawa Senators
    $925,000$925,000
    G
    RFA - 1
    Logo of the Ottawa Senators
    $2,000,000$2,000,000
    LD/RD, LW
    RFA - 1
    Logo of the Ottawa Senators
    $863,333$863,333 (Performance Bonus$425,000$425K)
    RD
    RFA - 1
    Logo of the Ottawa Senators
    $813,333$813,333
    RD
    RFA - 1

    Embed Code

    • To display this team on another website or blog, add this iFrame to the appropriate page
    • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

    Text-Embed

    Click to Highlight

    Top Comments

    Sep. 2, 2022 at 9:47 a.m.
    #1
    Avatar of the user
    Joined: Jan. 2018
    Posts: 16,884
    Likes: 11,896
    Formenton won't be on the team, so that will give them more wiggle room. Zero chance a multiple 40 goal scorer is signing for under 9mil.
    csick liked this.
    Sep. 2, 2022 at 9:50 a.m.
    #2
    Yegor bomb
    Avatar of the user
    Joined: Apr. 2022
    Posts: 776
    Likes: 942
    Yeah that's still not enough to dump (even with waiting til after the bonus is paid) when next year is going to be the PEAK of the cap crunch teams will be facing. I think it would cost a 2nd minimum.
    csick liked this.
    Sep. 2, 2022 at 9:51 a.m.
    #3
    Avatar of the user
    Joined: Jul. 2016
    Posts: 10,457
    Likes: 3,700
    Quoting: Claesson4Norris
    Formenton won't be on the team, so that will give them more wiggle room. Zero chance a multiple 40 goal scorer is signing for under 9mil.


    Why would Formenton not be here? Is it official that he's guilty?

    And DeBrincat will have to be traded if we can't have him under 9 M$

    Maybe it wasn't that smart to trade for him... Could have gotten Kasper, Lekkerimaki, Kemell, Savoie, Nazar... and NO problems of cap space going forward. Connor Brown could have been kept in the meantime

    Quoting: Civil_Eng_PE
    Yeah that's still not enough to dump (even with waiting til after the bonus is paid) when next year is going to be the PEAK of the cap crunch teams will be facing. I think it would cost a 2nd minimum.


    Agree to disagree. Matt Murray cost was a 3rd and 7th for a 11.250 M$ dump (owed 15 M$ minus 25% retention), which is 4.5 times more than 2.5 M$
    Sep. 2, 2022 at 9:54 a.m.
    #4
    KFTW
    Avatar of the user
    Joined: Jul. 2018
    Posts: 42,157
    Likes: 23,514
    Quoting: Xspyrit
    Why would Formenton not be here? Is it official that he's guilty?

    And DeBrincat will have to be traded if we can't have him under 9 M$

    Maybe it wasn't that smart to trade for him... Could have gotten Kasper, Lekkerimaki, Kemell, Savoie, Nazar... and NO problems of cap space going forward. Connor Brown could ahve been kept in the meantime


    Put Greig at 3LW, Trade Formenton. Brannstrom gets a bit less. Stutzle and Debrincat get 1 mill more each. Should be fine
    Xspyrit and Civil_Eng_PE liked this.
    Sep. 2, 2022 at 10:04 a.m.
    #5
    Avatar of the user
    Joined: Jan. 2018
    Posts: 16,884
    Likes: 11,896
    Quoting: Xspyrit
    Why would Formenton not be here? Is it official that he's guilty?

    And DeBrincat will have to be traded if we can't have him under 9 M$

    Maybe it wasn't that smart to trade for him... Could have gotten Kasper, Lekkerimaki, Kemell, Savoie, Nazar... and NO problems of cap space going forward. Connor Brown could ahve been kept in the meantime


    Formenton won't be regardless of his involvement in the WJC thing. He's got no top 6 aspirations in Ottawa, and Ottawa will need cheaper guys like Greig and Sokolov to come in on elcs at give value. There won't be room to keep him and Joseph next season, and the Sens already locked up Joseph to a reasonable deal with term. Hell, even with his reasonable deal it might not be possible to keep Joz either.

    Also suggesting Ottawa should move Cat before he's even played a game is such a losers mindset. He's the best player on this team, you pay him 9mil, more if you have to. There are three players on this team that you DON'T move to find the cap space to keep DeBrincat; Tim Stützle, Thomas Chabot and Brady Tkachuk. If you have to trade Formenton, Joseph and Pinto for cheaper options to keep DeBrincat you do it and don't hesitate.

    It's insane that Sens fans have spent half a decade complaining about not paying stars and not keeping their best players, but the second the Sens get a bonafide superstar we become so timid about the idea of paying him what he's worth. This whole fanbase acts like an abused puppy because of Melnyk.
    csick and CHAR liked this.
    See All