SalarySwishSalarySwish

leafs 2324 example

Created by: frgsn
Team: 2023-24 Toronto Maple Leafs
Initial Creation Date: Dec. 26, 2022
Published: Jan. 6, 2023
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Just an example of Konecny fitting with the bunting extension.

I'd bet that the cap goes up more than 1m but this example is worst case scenario.
Leafs can probably go cheap again with their second goalie, and either replace Samsonov or re-sign him for under 2m.
Could always offload Murray as well. Would be much easier with just 1 year left.

The under 1m guys could be replaced with whatever players management prefer. Value contracts in the bottom 6 can always be found
Free Agent Signings
RFAYEARSCAP HIT
2$900,000
2$2,400,000
2$1,000,000
UFAYEARSCAP HIT
3$2,000,000
1$800,000
1$775,000
8$5,000,000
Trades
PHI
  1. Niemelä, Topi
  2. Voit, Ty
  3. 2023 1st round pick (TOR)
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2023
Logo of the TOR
Logo of the OTT
Logo of the TOR
Logo of the TOR
2024
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the OTT
2025
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
21$83,500,000$83,398,950$0$0$101,050
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LW
UFA - 3
Logo of the Toronto Maple Leafs
$11,640,250$11,640,250
C
NMC
UFA - 1
Logo of the Toronto Maple Leafs
$6,962,366$6,962,366
RW
NMC
UFA - 1
Logo of the Philadelphia Flyers
$5,500,000$5,500,000
RW, LW
UFA - 2
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 2
Logo of the Toronto Maple Leafs
$10,903,000$10,903,000
RW
NMC
UFA - 2
Logo of the Toronto Maple Leafs
$796,667$796,667
LW, RW
RFA - 1
Logo of the Toronto Maple Leafs
$2,000,000$2,000,000
C
UFA - 4
Logo of the Toronto Maple Leafs
$2,100,000$2,100,000
RW, C, LW
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
$834,167$834,167
LW, RW
RFA - 1
Logo of the Toronto Maple Leafs
$1,000,000$1,000,000
C, LW
RFA - 2
Logo of the Toronto Maple Leafs
$800,000$800,000
LW, RW
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$7,500,000$7,500,000
LD
NMC
UFA - 7
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD/RD
M-NTC
UFA - 1
Logo of the Toronto Maple Leafs
$1,400,000$1,400,000
LD
UFA - 1
Logo of the Toronto Maple Leafs
$1,400,000$1,400,000
RD
RFA - 1
Logo of the Toronto Maple Leafs
$4,687,500$4,687,500
G
M-NTC
UFA - 1
Logo of the Toronto Maple Leafs
$800,000$800,000
LD
UFA - 1
Logo of the Toronto Maple Leafs
$900,000$900,000
RD
RFA - 2
Logo of the Toronto Maple Leafs
$2,400,000$2,400,000
G
UFA - 1
Logo of the Toronto Maple Leafs
$775,000$775,000
LD/RD
UFA
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
$5,625,000$5,625,000
LD
M-NTC
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jan. 6, 2023 at 9:11 a.m.
#1
Avatar of the user
Joined: Jul. 2018
Posts: 2,731
Likes: 812
So the real issue that comes up here is that you have at the end of 23-24. Matthews, Nylander, Sandin, Liljegren all expiring and all expected to get significant raises. You still have Konecny on that contract (which isn’t an awful contract, just hard to fit it in)
Rage44 liked this.
Jan. 6, 2023 at 9:15 a.m.
#2
Avatar of the user
Joined: Jun. 2019
Posts: 39,608
Likes: 20,401
Bunting making 5M feels like a pretty high
Rage44 liked this.
Jan. 6, 2023 at 9:40 a.m.
#3
Avatar of the user
Joined: Jan. 2022
Posts: 836
Likes: 371
Quoting: Ledge_And_Dairy
Bunting making 5M feels like a pretty high


Agreed. I know accessory players get paid too... but Bunting is not a $5mil player. I like what he brings, and I know his stat line is decent-- but if he even makes more than $3.5 I would be extremely disappointed in how the contract was negotiated.
Jan. 6, 2023 at 10:07 a.m.
#4
Avatar of the user
Joined: Nov. 2016
Posts: 1,100
Likes: 360
A few problems. 1, Bunting makes too much and Kampf and Samsonov don't make enough. 2. it might work for next year but what about going forward. There is a reason why the leafs have given out so many short term deals. I've said this before but I don't see how the leafs can afford a player making over 4 mill. Even Bunting I wouldn't pay more than that
Jan. 6, 2023 at 12:20 p.m.
#5
Avatar of the user
Joined: Jul. 2021
Posts: 64
Likes: 6
Quoting: Ledge_And_Dairy
Bunting making 5M feels like a pretty high


Probably.. But I'm expecting the number to be a bit higher than what people are expecting. And I tried to play this out as sort of a worst case scenario.
Seems apparent that the leafs will go long term to bring the cap hit down, and hopefully it's below 4.5m
See All