SalarySwishSalarySwish

2023-2024

Created by: Hammerwise
Team: 2023-24 Toronto Maple Leafs
Initial Creation Date: Mar. 15, 2023
Published: Mar. 15, 2023
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Murray cost OTT a high 3rd in the next draft and 33% retention to drop him, hes proven to be unreliable even as a 4.6mil backup. It cost TOR a 2024 probable midround 3rd and half of Niemala, the other half of Niemala and very low BOS 2023 1st is for Laughton and capable backup Sandstrom, (good stats on a bad team).

Nice deep defense with good physicality with McCabe/Schenn and quality 7th in Giordano/Timmins. UFA Bunting and Zucker complete top 6, while Laughton/Jarnkrot make an above average two-way 3rd line and break in Knies or Hirvonen or Robertson on that line. 4th line is solid defensively/physically.
Sandstrom and Woll fight for backup role.

Holmberg, Hirvonen, Steeves are first callups along with lge minimum UFA vet.
Free Agent Signings
RESERVE LISTYEARSCAP HIT
3$825,000
RFAYEARSCAP HIT
3$925,000
3$825,000
3$925,000
3$925,000
3$3,425,000
UFAYEARSCAP HIT
4$4,250,000
2$1,450,000
3$2,150,000
1$975,000
2$2,975,000
Trades
PHI
  1. Murray, Matt
  2. Niemelä, Topi
  3. 2023 1st round pick (BOS)
  4. 2024 3rd round pick (NYI)
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2023
Logo of the TOR
Logo of the TOR
2024
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the CHI
Logo of the TOR
Logo of the TOR
Logo of the OTT
2025
Logo of the TOR
Logo of the TOR
Logo of the CHI
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$82,500,000$82,168,950$0$0$331,050
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$4,250,000$4,250,000
LW
UFA - 3
Logo of the Toronto Maple Leafs
$11,640,250$11,640,250
C
NMC
UFA - 1
Logo of the Toronto Maple Leafs
$10,903,000$10,903,000
RW
NMC
UFA - 2
$2,975,000$2,975,000
LW, RW
UFA - 1
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 2
Logo of the Toronto Maple Leafs
$6,962,366$6,962,366
RW
NMC
UFA - 1
Logo of the Toronto Maple Leafs
$825,000$825,000
LW, RW
RFA - 2
Logo of the Philadelphia Flyers
$3,000,000$3,000,000
C, LW
UFA - 3
Logo of the Toronto Maple Leafs
$2,100,000$2,100,000
RW, C, LW
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
$796,667$796,667
LW, RW
RFA - 1
Logo of the Toronto Maple Leafs
$2,150,000$2,150,000
C
UFA - 4
Logo of the Toronto Maple Leafs
$1,150,000$1,150,000
RW, C, LW
UFA - 1
$975,000$975,000
LW, RW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$7,500,000$7,500,000
LD
NMC
UFA - 7
Logo of the Toronto Maple Leafs
$1,450,000$1,450,000
RD
UFA - 3
Logo of the Toronto Maple Leafs
$3,425,000$3,425,000
G
UFA - 1
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD/RD
M-NTC
UFA - 1
Logo of the Toronto Maple Leafs
$1,400,000$1,400,000
RD
RFA - 1
Logo of the Toronto Maple Leafs
$2,000,000$2,000,000
LD/RD
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$1,100,000$1,100,000
RD
RFA - 2
Logo of the Toronto Maple Leafs
$766,667$766,667
G
RFA - 2
Logo of the Toronto Maple Leafs
$800,000$800,000
LD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
$5,625,000$5,625,000
LD
M-NTC
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Mar. 15, 2023 at 8:51 a.m.
#1
LongtimeLeafsufferer
Avatar of the user
Joined: Jul. 2015
Posts: 59,505
Likes: 22,669
Leafs are much better to buying out Murray at 670,000 next season and 2.6 the next rather giving up a 1st/3rd and Niemela for 3m Laughton. Leafs are better to play/develop Holmberg and SAD at a total of 2m, Niemela is expected to a full time NHLer by 24/25.
Hammerwise liked this.
Mar. 15, 2023 at 8:59 a.m.
#2
Avatar of the user
Joined: Aug. 2018
Posts: 6,319
Likes: 2,228
Quoting: palhal
Leafs are much better to buying out Murray at 670,000 next season and 2.6 the next rather giving up a 1st/3rd and Niemela for 3m Laughton. Leafs are better to play/develop Holmberg and SAD at a total of 2m, Niemela is expected to a full time NHLer by 24/25.


Agree with some, I just cant see the leafs losing the cap space as long as they're looking at Matthews, Nylander and then Marner all hitting UFA. 600k isn;t much in 23-24, but 2.6mil in 24-25 is. The failed TV deals have kind of hinted that the cap might not shoot up and Laughton/Sandstrom are better in the next 2-3 yrs than Murray/Niemala. Im torn on Holmberg, SAD, and Steeves and could easily see them NOT re-signing Kampf if they acquire the better 2-way Laughton, with one of the younger guys getting 4th line C.

Not re-signing Kampf and playing Holmberg or SDA on 4th line, allows a more reasonable Zucker offer (I've gone too cheap at 2.9, but 3.6 is more realistic) and allows for a better 4th line LW option than Heinen - maybe Evan Rodrigues/Pulijarvi/Kapanen is a better but slightly more 200-400k option.
Mar. 15, 2023 at 9:08 a.m.
#3
LongtimeLeafsufferer
Avatar of the user
Joined: Jul. 2015
Posts: 59,505
Likes: 22,669
Quoting: Hammerwise
Agree with some, I just cant see the leafs losing the cap space as long as they're looking at Matthews, Nylander and then Marner all hitting UFA. 600k isn;t much in 23-24, but 2.6mil in 24-25 is. The failed TV deals have kind of hinted that the cap might not shoot up and Laughton/Sandstrom are better in the next 2-3 yrs than Murray/Niemala. Im torn on Holmberg, SAD, and Steeves and could easily see them NOT re-signing Kampf if they acquire the better 2-way Laughton, with one of the younger guys getting 4th line C.

Not re-signing Kampf and playing Holmberg or SDA on 4th line, allows a more reasonable Zucker offer (I've gone too cheap at 2.9, but 3.6 is more realistic) and allows for a better 4th line LW option than Heinen - maybe Evan Rodrigues/Pulijarvi/Kapanen is a better but slightly more 200-400k option.


I've been saying for years that Matthews isn't resigning with the Leafs. But let's imagine the cap goes up from 82.5m to 86,5m in 24/25 a 4m increase. If Matthews gets 14m and Nylander 9m, that's an increase of 4.4m for just those two guys. It doesn't make the Leafs better and they will other players expect pay increases also.
Leafs ownership have interesting decision this summer. If the Leafs "fail" in the playoffs does Dubas keep his job? And the other big decision is TDL February 2024, are the Leafs sellers of upcoming UFAs for Matthews, Nylander and Brodie? Reload for with futures which Dubas has traded away at TDL...with no results , and go into summer of 2024 UFA market with lots of cap.
Hammerwise liked this.
Mar. 15, 2023 at 9:30 a.m.
#4
Subbanator
Avatar of the user
Joined: Jul. 2017
Posts: 7,348
Likes: 3,349
Quoting: palhal
I've been saying for years that Matthews isn't resigning with the Leafs. But let's imagine the cap goes up from 82.5m to 86,5m in 24/25 a 4m increase. If Matthews gets 14m and Nylander 9m, that's an increase of 4.4m for just those two guys. It doesn't make the Leafs better and they will other players expect pay increases also.
Leafs ownership have interesting decision this summer. If the Leafs "fail" in the playoffs does Dubas keep his job? And the other big decision is TDL February 2024, are the Leafs sellers of upcoming UFAs for Matthews, Nylander and Brodie? Reload for with futures which Dubas has traded away at TDL...with no results , and go into summer of 2024 UFA market with lots of cap.


If Mathews doesn't resign this summer they have to start listening to trade offers for him. I'd personally start by talking to who ever lands the first overall pick, if it's Arizona and a sign and trade could be worked out, that would be the dream for the Leafs
Hammerwise liked this.
Mar. 15, 2023 at 10:15 a.m.
#5
LongtimeLeafsufferer
Avatar of the user
Joined: Jul. 2015
Posts: 59,505
Likes: 22,669
Quoting: Subbanator7667
If Mathews doesn't resign this summer they have to start listening to trade offers for him. I'd personally start by talking to who ever lands the first overall pick, if it's Arizona and a sign and trade could be worked out, that would be the dream for the Leafs


IMO the best Leaf scenario is a TDL deal. Matthews's 11.6m won't be an onerous, and if Matthews wants an eight year deal he would be more willing to trade (his has a M NTC). Yeah, the Arizona would be ideal for the Leafs and maybe even Arizona but it's my feeling Matthews doesn't want to sign with Arizona. He's looking at a big hockey/USA market with a good team. LA fits that mode
Hammerwise liked this.
See All