SalarySwishSalarySwish

Cap Replacement Model

Created by: BaseballCoach
Team: 2024-25 Montreal Canadiens
Initial Creation Date: May 25, 2023
Published: May 25, 2023
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Free Agent Signings
RESERVE LISTYEARSCAP HIT
2$775,000
2$775,000
3$775,000
3$775,000
3$775,000
2$775,000
2$775,000
3$775,000
3$775,000
RFAYEARSCAP HIT
3$2,500,000
6$7,875,000
3$1,500,000
4$2,000,000
3$1,100,000
2$775,000
1$775,000
2$950,000
8$7,875,000
UFAYEARSCAP HIT
2$950,000
2$3,000,000
3$3,000,000
5$8,000,000
1$4,500,000
1$3,500,000
Trades
1.
ARI
  1. Gallagher, Brendan
  2. Kidney, Riley
  3. 2023 1st round pick (MTL)
  4. 2023 4th round pick (VGK)
2.
3.
MTL
  1. 2024 7th round pick (BOS)
4.
MTL
  1. 2024 2nd round pick (EDM)
EDM
  1. Edmundson, Joel
  2. Hoffman, Mike
Additional Details:
Edmundson and Hoffman eqach at 50% retained in 23-24
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2023
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the PIT
Logo of the MTL
Logo of the CGY
Logo of the MTL
Logo of the MTL
2024
Logo of the MTL
Logo of the COL
Logo of the EDM
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the SJS
Logo of the MTL
Logo of the MTL
Logo of the EDM
Logo of the BOS
2025
Logo of the MTL
Logo of the CGY
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
24$83,500,000$79,785,000$1,022,500$4,420,000$3,715,000
Left WingCentreRight Wing
$7,875,000$7,875,000
C
UFA - 7
Logo of the Montreal Canadiens
$7,875,000$7,875,000
C
UFA - 6
Logo of the Montreal Canadiens
$7,875,000$7,875,000
LW, RW
UFA - 7
Logo of the Arizona Coyotes
$7,150,000$7,150,000
LW, RW
NTC
UFA - 4
Logo of the Montreal Canadiens
$3,362,500$3,362,500
C, RW
RFA - 2
Logo of the Montreal Canadiens
$897,500$897,500
LW, RW
RFA - 1
Logo of the Montreal Canadiens
$950,000$950,000 (Performance Bonus$3,500,000$4M)
RW, LW
RFA - 1
Logo of the Montreal Canadiens
$3,000,000$3,000,000
C, LW, RW
UFA
Logo of the Montreal Canadiens
$5,500,000$5,500,000
RW, LW
M-NTC
UFA - 3
Logo of the Montreal Canadiens
$897,500$897,500 (Performance Bonus$500,000$500K)
RW, LW
RFA - 1
Logo of the Montreal Canadiens
$1,700,000$1,700,000
C
UFA - 1
Logo of the Montreal Canadiens
$1,500,000$1,500,000
LW, RW
RFA - 1
Logo of the Montreal Canadiens
$1,100,000$1,100,000
RW, LW
RFA
Left DefenseRight DefenseGoaltender
$8,000,000$8,000,000
LD
UFA - 7
Logo of the Montreal Canadiens
$2,500,000$2,500,000
RD
RFA
Logo of the Montreal Canadiens
$3,000,000$3,000,000
G
UFA - 3
Logo of the Montreal Canadiens
$4,875,000$4,875,000
LD
M-NTC
UFA - 2
Logo of the Montreal Canadiens
$3,500,000$3,500,000
RD
UFA - 1
Logo of the Montreal Canadiens
$1,925,000$1,925,000
G
M-NTC
UFA - 1
Logo of the Montreal Canadiens
$863,333$863,333 (Performance Bonus$420,000$420K)
LD/RD
RFA - 1
Logo of the Montreal Canadiens
$875,000$875,000
RD
RFA - 2
Logo of the Montreal Canadiens
$775,000$775,000
G
RFA
Logo of the Montreal Canadiens
$2,000,000$2,000,000
LD/RD
RFA
Logo of the Montreal Canadiens
$766,667$766,667
RD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Montreal Canadiens
$10,500,000$10,500,000
G
NMC
UFA - 2

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

May 25, 2023 at 3:50 a.m.
#1
Avatar of the user
Joined: Feb. 2023
Posts: 85
Likes: 65
idk, i feel like with the kind of player you can draft at 5th OA this year, you don't risk it and you draft him
Just_A_Guess liked this.
May 25, 2023 at 7:18 a.m.
#2
Jet69
Avatar of the user
Joined: Jan. 2018
Posts: 2,627
Likes: 1,162
Don’t trade 5OA. I would only move it if you were moving down to load up on picks to get more darts for the dart board.

Jets decline, the last thing they need is more LD. Swap those two LD for one Justin Barron and I’d take it
May 25, 2023 at 8:10 a.m.
#3
Avatar of the user
Joined: Feb. 2016
Posts: 261
Likes: 22
Quoting: jgimp69
Don’t trade 5OA. I would only move it if you were moving down to load up on picks to get more darts for the dart board.

Jets decline, the last thing they need is more LD. Swap those two LD for one Justin Barron and I’d take it


Regarding the 5th OA, we would be thrilled to get a player of Keller's worth at 5OA. But the drawback is that he is not on ELC, and takes up a lot of cap. This is why sending back Gallagher who has 4 years at 6.5M offsets that one drawback.

It hurts a bit, but I could live with keeping Harris and trading Barron if the Jets added a 2nd. Barron is going to be pretty good.
May 25, 2023 at 8:22 a.m.
#4
Jet69
Avatar of the user
Joined: Jan. 2018
Posts: 2,627
Likes: 1,162
Quoting: BaseballCoach
Regarding the 5th OA, we would be thrilled to get a player of Keller's worth at 5OA. But the drawback is that he is not on ELC, and takes up a lot of cap. This is why sending back Gallagher who has 4 years at 6.5M offsets that one drawback.

It hurts a bit, but I could live with keeping Harris and trading Barron if the Jets added a 2nd. Barron is going to be pretty good.


Jets wouldn’t be adding a second
PLD for DV/Barron/31(32)OA is more than fair. The only things of value to Winnipeg is Barron and the pick which may or may not make the NHL in 3 or 4 years, it’s just another dart for the dartboard.
May 25, 2023 at 11:08 a.m.
#5
Avatar of the user
Joined: Nov. 2019
Posts: 1,073
Likes: 466
I don’t think we are quite there yet to trade away early picks. I’d rather continue building a do something like this in 2 years when we calgarys pick. We would be a lot close and have a better idea what our propsects turn into
See All