SalarySwishSalarySwish

Fun with Assumptions

Created by: MNBassman
Team: 2023-24 Minnesota Wild
Initial Creation Date: Jun. 14, 2023
Published: Jun. 14, 2023
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
In this scenario, Wild draft Danielson, Moore, or Willander at 14 and Edstrom, Ritchie, or Bonk at 21.
The big question: are any of these players worth moving Rossi, Addison, and a late 2nd for???
Free Agent Signings
RFAYEARSCAP HIT
2$1,250,000
3$1,250,000
3$3,750,000
3$775,000
2$800,000
2$775,000
UFAYEARSCAP HIT
5$4,000,000
CREATEDYEARSCAP HIT
Moore, Oliver
3$950,000
Edstrom, David
3$950,000
Trades
1.
MIN
  1. Granlund, Mikael
  2. 2023 1st round pick (PIT)
Additional Details:
Assuming a player the Wild absolutely covet is available at 14. Pitt gets two future pieces who can play now. Wild target a C or RHD with pick 14.
PIT
  1. Addison, Calen
  2. Rossi, Marco
  3. Zuccarello, Mats
  4. 2023 2nd round pick (VGK)
Additional Details:
Zuccarello for Granlund, Rossi, Addison, and the 2nd for the #14. Probably not enough, please counter.
2.
MIN
  1. 2023 6th round pick (CBJ)
ARI
  1. Goligoski, Alex
  2. 2023 5th round pick (MIN)
3.
MIN
  1. 2023 2nd round pick (DET)
Additional Details:
Foligno to move up 12 spots in the 2nd round.
DET
  1. Foligno, Marcus
  2. 2023 2nd round pick (MIN)
Buyouts
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2023
Logo of the MIN
Logo of the PIT
Logo of the DET
Logo of the MIN
Logo of the CBJ
Logo of the MIN
2024
Logo of the MIN
Logo of the MIN
Logo of the MIN
Logo of the MIN
Logo of the BUF
Logo of the MIN
Logo of the MIN
2025
Logo of the MIN
Logo of the MIN
Logo of the MIN
Logo of the TOR
Logo of the MIN
Logo of the MIN
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
24$83,500,000$84,296,088$0$140,000-$796,088
Left WingCentreRight Wing
Logo of the Minnesota Wild
$9,000,000$9,000,000
LW
UFA - 3
Logo of the Minnesota Wild
$1,700,000$1,700,000
C, RW
NMC
UFA - 1
Logo of the Pittsburgh Penguins
$5,000,000$5,000,000
C, RW
UFA - 2
Logo of the Minnesota Wild
$2,000,000$2,000,000
LW, RW
NTC
UFA - 2
Logo of the Minnesota Wild
$5,250,000$5,250,000
C
UFA - 6
Logo of the Minnesota Wild
$7,000,000$7,000,000
RW, LW
UFA - 7
Logo of the Minnesota Wild
$894,167$894,167
LW
RFA - 1
Logo of the Minnesota Wild
$2,100,000$2,100,000
C, LW
M-NTC
UFA - 5
Logo of the Minnesota Wild
$1,250,000$1,250,000
RW, LW
UFA - 1
Logo of the Minnesota Wild
$800,000$800,000
C, LW
RFA - 1
Logo of the Minnesota Wild
$800,000$800,000
LW, C
RFA - 1
Logo of the Minnesota Wild
$855,000$855,000 (Performance Bonus$57,500$58K)
RW, LW
RFA - 1
Logo of the Minnesota Wild
$775,000$775,000
C
UFA
Moore, Oliver
$950,000$950,000
Edstrom, David
$950,000$950,000
Left DefenseRight DefenseGoaltender
Logo of the Minnesota Wild
$2,450,000$2,450,000
LD
UFA - 2
Logo of the Minnesota Wild
$7,575,000$7,575,000
RD
NMC
UFA - 4
Logo of the Minnesota Wild
$3,750,000$3,750,000
G
UFA - 3
Logo of the Minnesota Wild
$6,000,000$6,000,000
LD
NMC
UFA - 5
Logo of the Minnesota Wild
$4,000,000$4,000,000
RD
UFA - 1
Logo of the Minnesota Wild
$3,500,000$3,500,000
G
NMC
UFA - 1
Logo of the Minnesota Wild
$1,200,000$1,200,000
LD
UFA - 2
Logo of the Minnesota Wild
$925,000$925,000
RD
RFA - 2
Logo of the Minnesota Wild
$828,333$828,333 (Performance Bonus$82,500$82K)
LD
RFA - 2
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Minnesota Wild
$775,000$775,000
LW, C
RFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jun. 14, 2023 at 12:02 p.m.
#1
Joe
Avatar of the user
Joined: Nov. 2022
Posts: 7,805
Likes: 5,676
Too much for Foligno
Jun. 14, 2023 at 12:02 p.m.
#2
RetireFedorov
Avatar of the user
Joined: Sep. 2017
Posts: 976
Likes: 745
Foligno worth a 3rd, if this is his price you can keep him
Jun. 14, 2023 at 12:04 p.m.
#3
Pens are better
Avatar of the user
Joined: Aug. 2022
Posts: 1,959
Likes: 610
Deal
Jun. 14, 2023 at 12:06 p.m.
#4
Avatar of the user
Joined: Dec. 2015
Posts: 6,824
Likes: 820
Pens accept
Jun. 14, 2023 at 12:07 p.m.
#5
Banned
Avatar of the user
Joined: Aug. 2022
Posts: 16,292
Likes: 8,961
Edited Jun. 14, 2023 at 12:13 p.m.
Detroit isn't giving up the 43rd overall pick in a very deep draft for Marcus. Foligno. We'd give up a 3rd for him but that's about it.
See All