SalarySwishSalarySwish

Goalie swap deal

Created by: Renegade_H
Team: 2023-24 Philadelphia Flyers
Initial Creation Date: Jul. 14, 2023
Published: Jul. 14, 2023
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Im sure some will say whats the point, but this deal is to create space in EDM roster. Buyout Peterson or bury him for 2 years while saving 10M.
Free Agent Signings
RFAYEARSCAP HIT
2$3,000,000
Trades
1.
PHI
  1. Rizzo, Massimo [Reserve List]
CAR
  1. Deangelo, Anthony ($2,500,000 retained)
2.
PHI
  1. Bourgault, Xavier
  2. Campbell, Jack
  3. 2024 1st round pick (EDM)
Additional Details:
Buying 10M in salary for a pick upgrade and a good prospect.
EDM
  1. Petersen, Cal
Additional Details:
Shedding a longer deal with no flexibility to bury Peterson or buyout. I believe the per year cap hit would be 1.67 over 4 years.
Buyouts
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2024
Logo of the PHI
Logo of the FLA
Logo of the EDM
Logo of the CBJ
Logo of the PHI
Logo of the PHI
Logo of the LAK
Logo of the PHI
Logo of the STL
Logo of the PHI
2025
Logo of the PHI
Logo of the PHI
Logo of the PHI
Logo of the PHI
Logo of the PHI
Logo of the PHI
Logo of the PHI
2026
Logo of the PHI
Logo of the PHI
Logo of the PHI
Logo of the PHI
Logo of the PHI
Logo of the PHI
Logo of the PHI
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$83,500,000$78,372,928$1,187,500$32,500$5,127,072
Left WingCentreRight Wing
Logo of the Philadelphia Flyers
$5,000,000$5,000,000
LW, RW
UFA - 5
Logo of the Philadelphia Flyers
$7,750,000$7,750,000
C
NMC
UFA - 7
Logo of the Philadelphia Flyers
$5,500,000$5,500,000
RW, LW
UFA - 2
Logo of the Philadelphia Flyers
$5,875,000$5,875,000
RW, LW
M-NTC
UFA - 2
Logo of the Philadelphia Flyers
$2,625,000$2,625,000
C, LW
RFA - 2
Logo of the Philadelphia Flyers
$1,500,000$1,500,000
RW, LW
UFA - 1
Logo of the Philadelphia Flyers
$3,000,000$3,000,000
C, LW
UFA - 3
Logo of the Philadelphia Flyers
$3,000,000$3,000,000
C
RFA - 2
Logo of the Philadelphia Flyers
$863,333$863,333
RW
RFA - 2
Logo of the Philadelphia Flyers
$1,750,000$1,750,000
LW, RW
M-NTC
UFA - 3
Logo of the Philadelphia Flyers
$1,400,000$1,400,000
C, LW
UFA - 1
Logo of the Philadelphia Flyers
$2,375,000$2,375,000
RW, LW
UFA - 2
Logo of the Philadelphia Flyers
$785,000$785,000
RW
RFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Philadelphia Flyers
$1,600,000$1,600,000
LD/RD
RFA - 2
Logo of the Philadelphia Flyers
$5,100,000$5,100,000
RD
UFA - 4
Logo of the Philadelphia Flyers
$3,979,000$3,979,000
G
RFA - 1
Logo of the Philadelphia Flyers
$6,250,000$6,250,000
LD/RD
NTC
UFA - 8
Logo of the Philadelphia Flyers
$2,650,000$2,650,000
LD/RD
UFA - 1
Logo of the Edmonton Oilers
$5,000,000$5,000,000
G
M-NTC
UFA - 4
Logo of the Philadelphia Flyers
$1,100,000$1,100,000
LD
UFA - 1
Logo of the Philadelphia Flyers
$775,000$775,000
LD/RD
UFA - 1
Logo of the Philadelphia Flyers
$903,333$903,333 (Performance Bonus$32,500$32K)
LD
RFA - 3
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Philadelphia Flyers
$6,250,000$6,250,000
RD
UFA - 4

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jul. 14, 2023 at 10:50 a.m.
#1
EuroTrash Hockey Vet
Avatar of the user
Joined: Nov. 2021
Posts: 766
Likes: 370
Campbell is a much better goalie though, right now I wouldn't want Petersen in net
Jul. 14, 2023 at 10:58 a.m.
#2
Avatar of the user
Joined: May 2019
Posts: 2,301
Likes: 1,007
This would be really, really bad for Edmonton. Intentionally *heavily* downgrading one of your 2 goaltenders during 2 years of a Cup window at the cost of 2 of your most valuable assets to improve the roster because you want to save some money down the road makes 0 sense
Jul. 14, 2023 at 10:59 a.m.
#3
Flyers
Avatar of the user
Joined: Jun. 2023
Posts: 786
Likes: 336
Quoting: YoungPattyKane
Campbell is a much better goalie though, right now I wouldn't want Petersen in net


Understood! I think the purpose was buying him out to save 3.3M and going to get a goalie of substance?

EDIT: Ran the numbers on here for a buyout and my initial theory did not work.

Peterson: 2 years at 5M
Buyout:
Year 1: 5.16M
Year 2: 166k
Year 3: 1.67M
Year 4: 1.67M

Well thats a bummer. EDM would have 23M in salary space next year tho...
Jul. 14, 2023 at 12:29 p.m.
#4
See you space cowboy
Avatar of the user
Joined: May 2023
Posts: 2,120
Likes: 1,170
You have sound logic but I still wouldn't want to touch that Campbell contract.
Renegade_H liked this.
See All