SalarySwishSalarySwish

What if

Created by: Thetlc
Team: 2023-24 Montreal Canadiens
Initial Creation Date: Jan. 6, 2024
Published: Jan. 6, 2024
Salary Cap Mode: Accurate/Prorated
LTIR Enabled: Yes
Season Days: 192
Days Remaining: 103
Season Remaining: 54%
Projected Cap Hit Prior To Days Remaining Tooltip : $90,665,690
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Trades
1.
2.
MTL
  1. Campbell, Jack
  2. Holloway, Dylan
  3. 2024 1st round pick (EDM)
EDM
  1. Allen, Jake ($1,925,000 retained)
  2. Savard, David
3.
MTL
  1. 2024 1st round pick (COL)
  2. 2024 4th round pick (COL)
4.
MTL
  1. 2024 1st round pick (SJS)
SJS
  1. 2024 1st round pick (CGY)
  2. 2024 1st round pick (EDM)
  3. 2024 1st round pick (COL)
Buyouts
Retained Salary Transactions
Buried
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2024
Logo of the MTL
Logo of the SJS
Logo of the COL
Logo of the MTL
Logo of the MIN
Logo of the MTL
Logo of the COL
Logo of the MTL
Logo of the SJS
Logo of the MTL
Logo of the MTL
Logo of the EDM
Logo of the WSH
2025
Logo of the MTL
Logo of the CGY
Logo of the MTL
Logo of the PIT
Logo of the MTL
Logo of the VAN
Logo of the MTL
Logo of the DET
Logo of the MTL
Logo of the MTL
Logo of the MTL
2026
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
21$83,500,000$74,260,416$1,170,000$4,902,500$9,239,584
Prorated Cap Hit

Roster

Left WingCentreRight Wing
Logo of the Montreal Canadiens
$950,000$509,635 (Performance Bonus$3,500,000$4M)
RW, LW
RFA - 2
Logo of the Montreal Canadiens
$7,875,000$4,224,609
C
UFA - 7
Logo of the Montreal Canadiens
$7,850,000$4,211,198
LW, RW
UFA - 8
Logo of the Calgary Flames
$10,500,000$5,632,813
LW, RW
NMC
UFA - 8
Logo of the Edmonton Oilers
$925,000$496,224 (Performance Bonus$650,000$650K)
LW, C
RFA - 1
Logo of the Montreal Canadiens
$5,500,000$2,950,521
RW, LW
M-NTC
UFA - 4
Logo of the Montreal Canadiens
$897,500$481,471
LW, RW
RFA - 2
Logo of the Montreal Canadiens
$1,700,000$911,979
C
UFA - 2
Logo of the Montreal Canadiens
$775,000$415,755
RW, LW
RFA - 1
Logo of the Montreal Canadiens
$812,500$435,872
LW, RW
UFA - 2
Logo of the Montreal Canadiens
$775,000$415,755
C
UFA - 1
Logo of the Montreal Canadiens
$3,400,000$1,823,958
RW, LW
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Montreal Canadiens
$4,875,000$2,615,234
LD
M-NTC
UFA - 3
Logo of the Montreal Canadiens
$766,667$411,285
RD
UFA - 2
Logo of the Montreal Canadiens
$1,000,000$536,458
G
UFA - 1
Logo of the Montreal Canadiens
$863,333$463,142 (Performance Bonus$420,000$420K)
LD/RD
RFA - 2
Logo of the Montreal Canadiens
$925,000$496,224 (Performance Bonus$275,000$275K)
RD
RFA - 1
Logo of the Montreal Canadiens
$890,000$477,448
G
RFA - 2
Logo of the Montreal Canadiens
$867,500$465,378 (Performance Bonus$57,500$58K)
LD
RFA - 2
Logo of the Montreal Canadiens
$1,400,000$751,042
LD/RD
RFA - 2
Logo of the Montreal Canadiens
$828,333$444,366
LD/RD
RFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Montreal Canadiens
$3,250,000$1,743,490
LW
UFA - 1
Logo of the Montreal Canadiens
$10,500,000$5,632,813
G
NMC
UFA - 3
Logo of the Montreal Canadiens
$2,900,000$1,555,729
C, LW
RFA - 4
Logo of the Montreal Canadiens
$4,450,000$2,387,240
C
M-NTC
UFA - 2
Logo of the Montreal Canadiens
$1,100,000$590,104
LW, RW
RFA - 2
Logo of the Montreal Canadiens
$3,362,500$1,803,841
C, RW
RFA - 3
Logo of the Montreal Canadiens
$762,500$409,049
RD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jan. 6 at 2:29 p.m.
#1
Avatar of the user
Joined: Apr. 2020
Posts: 3,649
Likes: 3,497
Colorado easily declines. But keep the dream alive as long as possible I suppose.
SomeonesOffended, Newgod77, Will27 and 1 other person liked this.
Jan. 6 at 2:30 p.m.
#2
Avatar of the user
Joined: Jan. 2022
Posts: 1,849
Likes: 727
San jose isn’t moving a top 3 pick for a bunch of later pick. Habs picks would need to be involved. Lets say San jose draft 3rd overall and habs are 6th then with another first round it might do it but that a real long shot
Jan. 6 at 2:31 p.m.
#3
Avatar of the user
Joined: Jan. 2022
Posts: 1,849
Likes: 727
Quoting: Anus_McLeod
Colorado easily declines. But keep the dream alive as long as possible I suppose.


You where probably one of the guy’s of bashes Lehkonen all year. Wanting him for a 4th round pick.
Jan. 6 at 2:38 p.m.
#4
sharcuda22
Avatar of the user
Joined: Apr. 2022
Posts: 1,862
Likes: 583
For sure the sharks are not doing that.
Jan. 6 at 2:45 p.m.
#5
Avatar of the user
Joined: Jan. 2017
Posts: 494
Likes: 276
Edited Jan. 6 at 3:29 p.m.
Going based off The Athletic's valuation of picks Screen-Shot-2020-05-05-at-4.55.33-PM.png and Tankathon's pick placements (based on the reverse standings right now), the Sharks' pick is worth 17.7 GSVA while the picks being sent their way are 6.3 (Flames), 4.3 (Oilers), and 3.1 (Avs), or a combined 13.7 GSVA. That's pretty far under the comparable value and from what I've seen looking through a few trades (very small sample size), usually the team trading up overpays according to that chart, especially involving 1st round picks.

For instance, a couple years back the Coyotes traded up from 27 (3.2) to 11 (5.7) and it also cost them 34 (2.5) and 45 (1.8), where 27 + 34 is equal in value to 11 and the 45 is a bonus throw in.
Preds traded from 40 (2.1) and 51 (1.5) for 27 (3.2).

I'd looked more up in the past but I'm too lazy to go through again and find them and do the math. I know that chart isn't universal and values vary from draft to draft based on what's available, I just think it would cost more to move up (and I wouldn't be surprised if the Oilers' pick was later than 18th).

Of course if it happens after the lottery and the Sharks drop to 2nd (12.3) or 3rd (10.2), that's a pretty significant drop in value but I assume you're making this trade to get Celebrini.
SomeonesOffended liked this.
See All