SalarySwishSalarySwish

The Coming Cap Apocalypse

Created by: Viqsi
Team: 2019-20 Columbus Blue Jackets
Initial Creation Date: Dec. 9, 2017
Published: Mar. 21, 2018
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Just a guesstimate of what the offseason after next (wherein we have to resign Panarin, Bobrovsky, and Werenski) might end up being like - i.e. if we can afford to keep the guys we have without incurring additional buyouts or making cap-dump trades. Juuuuust barely succeeded.

I was possibly overly conservative on the salary cap projection (if the players throw in the full escrow, it'll be exceeded *this* offseason, to say nothing of next), but we'll see. Also didn't account for any potential Seattle expansion draft.
Free Agent Signings
RFAYEARSCAP HIT
4$3,000,000
5$3,250,000
8$7,500,000
3$3,200,000
2$1,500,000
2$3,500,000
UFAYEARSCAP HIT
4$9,000,000
8$8,000,000
Garvrikov, Vladislav
3$850,000
Buyouts
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
2021
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
2022
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
Logo of the CBJ
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$82,000,000$74,372,220$0$2,835,000$7,627,780
Left WingCentreRight Wing
Panarin, Artemi
$8,000,000$8,000,000
LW
UFA - 7
Dubois, Pierre-Luc
$894,166$894,166 (Performance Bonus$2,500,000$2M)
C
UFA - 1
Anderson, Josh
$1,850,000$1,850,000
RW, LW
UFA - 1
Foligno, Nick
$1,375,000$1,375,000
LW, C, RW
M-NTC, NMC
UFA - 2
Wennberg, Alexander
$4,900,000$4,900,000
C
UFA - 4
Atkinson, Cam
$5,875,000$5,875,000
RW, LW
NTC
UFA - 6
Jenner, Boone
$3,200,000$3,200,000
C, LW
UFA - 3
Stenlund, Kevin
$864,167$864,167
C, RW
UFA - 1
Bjorkstrand, Oliver
$3,000,000$3,000,000
RW, LW
UFA - 2
Abramov, Vitaly
$730,833$730,833 (Performance Bonus$182,500$182K)
LW
RFA - 2
Dubinsky, Brandon
$5,850,000$5,850,000
C, LW
M-NTC, NMC
UFA - 2
Waivers ExemptFortier, Maxime
$759,167$759,167 (Performance Bonus$132,500$132K)
RW, C
UFA - 1
Thürkauf, Calvin
$714,444$714,444
C, LW
RFA - 1
Sherwood, Kole
$694,444$694,444 (Performance Bonus$20,000$20K)
RW, C
UFA - 1
Left DefenseRight DefenseGoaltender
Werenski, Zachary
$7,500,000$7,500,000
LD
UFA - 3
Jones, Seth
$5,400,000$5,400,000
RD
UFA - 3
Murray, Ryan
$3,500,000$3,500,000
LD
UFA - 2
Nutivaara, Markus
$3,250,000$3,250,000
LD/RD
UFA - 3
Bobrovsky, Sergei
$9,000,000$9,000,000
G
UFA - 7
Carlsson, Gabriel
$894,166$894,166
LD
UFA - 1
Savard, David
$1,062,500$1,062,500
RD
UFA - 2
Korpisalo, Joonas
$1,500,000$1,500,000
G
UFA - 1
Garvrikov, Vladislav
$850,000$850,000

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Mar. 21, 2018 at 5:57 p.m.
#1
hpatton
Avatar of the user
Joined: Oct. 2017
Posts: 420
Likes: 94
Quote:
Juuuuust barely succeeded.


sorry but ya didna. rosters are 23, not 22.
Mar. 21, 2018 at 5:59 p.m.
#2
Viqsi
mostly harmless
Avatar of the user
Joined: Feb. 2016
Posts: 6,659
Likes: 3,143
Quoting: hpatton
Quote:
Juuuuust barely succeeded.


sorry but ya didna. rosters are 23, not 22.


23's the max, not the minimum. I admit that a perfectionist streak of mine insisting on trying to get a 23rd player had me sitting on posting this one for a while, tho. And if it does turn out I was overly conservative with the cap max, then it'll be easily settled.
Mar. 21, 2018 at 6:04 p.m.
#3
hpatton
Avatar of the user
Joined: Oct. 2017
Posts: 420
Likes: 94
Quoting: Viqsi
sorry but ya didna. rosters are 23, not 22.


23's the max, not the minimum. I admit that a perfectionist streak of mine insisting on trying to get a 23rd player had me sitting on posting this one for a while, tho. And if it does turn out I was overly conservative with the cap max, then it'll be easily settled.[/quote]

knock about a mil off Murray's deal. unless he actually stays healthy and has a big year next year he hasn't done anything to deserve more than a minimal raise.
Viqsi liked this.
Mar. 21, 2018 at 6:11 p.m.
#4
Viqsi
mostly harmless
Avatar of the user
Joined: Feb. 2016
Posts: 6,659
Likes: 3,143
Quote:
Quoting: hpatton
23's the max, not the minimum. I admit that a perfectionist streak of mine insisting on trying to get a 23rd player had me sitting on posting this one for a while, tho. And if it does turn out I was overly conservative with the cap max, then it'll be easily settled.


knock about a mil off Murray's deal. unless he actually stays healthy and has a big year next year he hasn't done anything to deserve more than a minimal raise.

Fair point. Didn't take off a full mil, but there's still enough of a reduction there to call up another guy.
Mar. 21, 2018 at 6:17 p.m.
#5
DirtyDangles
Banned
Avatar of the user
Joined: Jul. 2016
Posts: 13,508
Likes: 3,060
I really hope Provorov gets extended before Werenski because that’s too much! 6.25-6.5 is more reasonable.
See All