SalarySwishSalarySwish

How do the Coyotes get to $60M cap floor?

Created by: FireTippett
Team: 2018-19 Arizona Coyotes
Initial Creation Date: Jan. 11, 2018
Published: Jan. 11, 2018
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Roster is an illustration of status quo to show how far below cap floor Coyotes currently sit going into 18/19. Contract RFA re-signings are approximates. Coyotes would need to add a minimum of $4M if cap floor is $58M or $6M if cap floor is $60M. Coyotes will also draft high and might add an ELC.
Free Agent Signings
RFAYEARSCAP HIT
2$3,250,000
2$2,750,000
1$1,000,000
1$950,000
UFAYEARSCAP HIT
3$3,333,000
Buyouts
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2019
Logo of the ARI
Logo of the ARI
Logo of the ARI
Logo of the CGY
Logo of the ARI
Logo of the ARI
Logo of the ARI
Logo of the PIT
Logo of the ARI
2020
Logo of the ARI
Logo of the ARI
Logo of the ARI
Logo of the ARI
Logo of the ARI
Logo of the ARI
Logo of the ARI
2021
Logo of the ARI
Logo of the ARI
Logo of the ARI
Logo of the ARI
Logo of the ARI
Logo of the ARI
Logo of the ARI
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$80,000,000$53,986,610$0$5,882,500$26,013,390
Left WingCentreRight Wing
$3,250,000$3,250,000
C, RW
UFA - 2
$6,500,000$6,500,000
C, RW
UFA - 3
$885,833$885,833 (Performance Bonus$850,000$850K)
LW, RW
UFA - 2
$863,333$863,333 (Performance Bonus$500,000$500K)
RW, LW
UFA - 1
$839,167$839,167 (Performance Bonus$212,500$212K)
C
UFA - 1
$821,666$821,666 (Performance Bonus$230,000$230K)
RW, LW
UFA - 2
$2,750,000$2,750,000
RW, LW
UFA - 1
$863,333$863,333 (Performance Bonus$2,475,000$2M)
C
UFA - 2
$2,800,000$2,800,000
LW, RW
UFA - 1
$1,800,000$1,800,000
LW, RW
UFA - 1
$1,000,000$1,000,000
LW, C
UFA - 1
$675,000$675,000
RW, LW
UFA - 1
$894,167$894,167 (Performance Bonus$850,000$850K)
LW, RW
UFA - 1
$950,000$950,000
C, RW
UFA
Left DefenseRight DefenseGoaltender
$5,500,000$5,500,000
LD
UFA - 1
$4,100,000$4,100,000
LD/RD
M-NTC, NMC
UFA - 1
$5,475,000$5,475,000
LD/RD
NMC
UFA - 3
$3,937,500$3,937,500
RD
M-NTC
UFA - 3
$925,000$925,000 (Performance Bonus$425,000$425K)
LD/RD
UFA - 1
$717,500$717,500 (Performance Bonus$182,500$182K)
RD
UFA - 1
$3,333,000$3,333,000
G
UFA - 3
$745,000$745,000 (Performance Bonus$157,500$158K)
LD
UFA - 2
$1,000,000$1,000,000
G
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
$5,500,000$5,500,000
C
M-NTC
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jan. 11, 2018 at 10:18 a.m.
#1
Avatar of the user
Joined: Jun. 2017
Posts: 8,077
Likes: 6,258
Trade for Moulson tbh. Perfect for Arizona. Cap hit of 5 mil for one more year but actually salary of like 2 mil.
Hedman77 liked this.
Jan. 11, 2018 at 10:19 a.m.
#2
Avatar of the user
Joined: Jun. 2016
Posts: 2,426
Likes: 365
Just pull an NHL18 kind of thing and sign some no namer to a 1 year 15mil deal
Hedman77 and wojme liked this.
Jan. 11, 2018 at 10:21 a.m.
#3
Lets Go Blues
Avatar of the user
Joined: Jun. 2016
Posts: 6,813
Likes: 4,363
Quoting: wojme
Trade for Moulson tbh. Perfect for Arizona. Cap hit of 5 mil for one more year but actually salary of like 2 mil.


Yep, there are some high hit, low pay contracts out there that the Yotes could even get small adds for taking on. Plus, if they want Domi to be a confident cornerstone player, they could lock him up long-term which would bring up his AAV compared to the bridge deal here.
wojme liked this.
Jan. 11, 2018 at 10:29 a.m.
#4
Avatar of the user
Joined: Jan. 2018
Posts: 134
Likes: 20
as a pit fan hagelin could help you out. hes not a bad player just not worth his contract to pit.
wojme liked this.
Jan. 11, 2018 at 1:37 p.m.
#5
Avatar of the user
Joined: May 2016
Posts: 8,223
Likes: 3,642
Bolland's $5.5m would count towards the cap floor and they are right there without doing anything.
See All