A Anthony Beauvillier buyout spans 4 years, has a cost of $2,766,667 and savings of $5,533,333. Beauvillier is 25 years of age at the time of the buyout; therefore, the buyout ratio is 1/3. With $8,300,000 in salary remaining, the cost is $2,766,667, and the savings are $5,533,333. Buyouts span twice the length of the remaining years and because there are 2 years remaining in the contract, the buyout length is 4 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
Cost Calculations
BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
---|
Jun. 15, 2022 | $8,300,000 | $0 | 2 | 4 | 25 | 1/3 | $2,766,667 | $5,533,333 | $691,667 |