All Players

Connor Hellebuyck Buyout Results

A Connor Hellebuyck buyout spans 14 years, has a cost of $36,333,333 and savings of $18,166,667. Hellebuyck is 31 years of age at the time of the buyout; therefore, the buyout ratio is 2/3. With $54,500,000 in salary remaining, the cost is $36,333,333, and the savings are $18,166,667. Buyouts span twice the length of the remaining years and because there are 7 years remaining in the contract, the buyout length is 14 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.

Cost Calculations

Cap Hit Calculations

SEASON	INITIAL BASE SALARY	INITIAL CAP HIT	SIGNING BONUS	BUYOUT COST	POST-BUYOUT EARNINGS	SAVINGS	CAP HIT (WPG)
2024-25	$5,000,000	$8,500,000	$5,000,000	$2,595,238	$7,595,238	$2,404,762	$6,095,238
2025-26	$10,000,000	$8,500,000	$0	$2,595,238	$2,595,238	$7,404,762	$1,095,238
2026-27	$7,500,000	$8,500,000	$0	$2,595,238	$2,595,238	$4,904,762	$3,595,238
2027-28	$10,000,000	$8,500,000	$0	$2,595,238	$2,595,238	$7,404,762	$1,095,238
2028-29	$9,000,000	$8,500,000	$0	$2,595,238	$2,595,238	$6,404,762	$2,095,238
2029-30	$7,000,000	$8,500,000	$0	$2,595,238	$2,595,238	$4,404,762	$4,095,238
2030-31	$6,000,000	$8,500,000	$0	$2,595,238	$2,595,238	$3,404,762	$5,095,238
2031-32	$0	$0	$0	$2,595,238	$2,595,238	-$2,595,238	$2,595,238
2032-33	$0	$0	$0	$2,595,238	$2,595,238	-$2,595,238	$2,595,238
2033-34	$0	$0	$0	$2,595,238	$2,595,238	-$2,595,238	$2,595,238
2034-35	$0	$0	$0	$2,595,238	$2,595,238	-$2,595,238	$2,595,238
2035-36	$0	$0	$0	$2,595,238	$2,595,238	-$2,595,238	$2,595,238
2036-37	$0	$0	$0	$2,595,238	$2,595,238	-$2,595,238	$2,595,238
2037-38	$0	$0	$0	$2,595,238	$2,595,238	-$2,595,238	$2,595,238
TOTAL	$54,500,000	$59,500,000	$5,000,000	$36,333,333	$41,333,333	$18,166,667	$41,333,332