DISPLAY SETTING
ARCHIVE ▾
CBA ▾
CALCULATORS ▾
FANTASY-TOOLS ▾
FANTASY HOCKEY TOOLS
TOOLS ▾
PLAYERS ▾
TEAMS ▾
WESTERN CONFERENCE
PACIFIC
EASTERN CONFERENCE
METROPOLITAN
INTERACTIVE ▾
SEARCH
A Dylan Guenther buyout spans 6 years, has a cost of $832,500 and savings of $1,665,000. Guenther is 19 years of age at the time of the buyout; therefore, the buyout ratio is 1/3. With $2,497,500 in salary remaining, the cost is $832,500, and the savings are $1,665,000. Buyouts span twice the length of the remaining years and because there are 3 years remaining in the contract, the buyout length is 6 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
| BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
|---|---|---|---|---|---|---|---|---|---|
| Jun. 15, 2022 | $2,497,500 | $185,000 | 3 | 6 | 19 | 1/3 | $832,500 | $1,665,000 | $138,750 |
| SEASON | INITIAL BASE SALARY | INITIAL CAP HIT | SIGNING BONUS | BUYOUT COST | POST-BUYOUT EARNINGS | SAVINGS | CAP HIT ( ARI) |
| 2022-23 | $832,500 | $894,167 | $92,500 | $138,750 | $231,250 | $693,750 | $200,417 |
| 2023-24 | $832,500 | $894,167 | $92,500 | $138,750 | $231,250 | $693,750 | $200,417 |
| 2024-25 | $832,500 | $894,167 | $0 | $138,750 | $138,750 | $693,750 | $200,417 |
| 2025-26 | $0 | $0 | $0 | $138,750 | $138,750 | -$138,750 | $138,750 |
| 2026-27 | $0 | $0 | $0 | $138,750 | $138,750 | -$138,750 | $138,750 |
| 2027-28 | $0 | $0 | $0 | $138,750 | $138,750 | -$138,750 | $138,750 |
| TOTAL | $2,497,500 | $2,682,501 | $185,000 | $832,500 | $1,017,500 | $1,665,000 | $1,017,501 |
All Players