ARCHIVE ▾
CBA ▾
CALCULATORS ▾
FANTASY-TOOLS ▾
FANTASY HOCKEY TOOLS
TOOLS ▾
PLAYERS ▾
TEAMS ▾
WESTERN CONFERENCE
PACIFIC
EASTERN CONFERENCE
METROPOLITAN
INTERACTIVE ▾
SEARCH
A Marc-Édouard Vlasic buyout spans 6 years, has a cost of $10,166,667 and savings of $5,083,333. Vlasic is 36 years of age at the time of the buyout; therefore, the buyout ratio is 2/3. With $15,250,000 in salary remaining, the cost is $10,166,667, and the savings are $5,083,333. Buyouts span twice the length of the remaining years and because there are 3 years remaining in the contract, the buyout length is 6 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
| BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
|---|---|---|---|---|---|---|---|---|---|
| Jun. 15, 2023 | $15,250,000 | $4,500,000 | 3 | 6 | 36 | 2/3 | $10,166,667 | $5,083,333 | $1,694,445 |
| SEASON | INITIAL BASE SALARY | INITIAL CAP HIT | SIGNING BONUS | BUYOUT COST | POST-BUYOUT EARNINGS | SAVINGS | CAP HIT ( SJS) |
| 2023-24 | $7,250,000 | $7,000,000 | $0 | $1,694,445 | $1,694,445 | $5,555,555 | $1,444,445 |
| 2024-25 | $4,500,000 | $7,000,000 | $2,500,000 | $1,694,445 | $4,194,445 | $2,805,555 | $4,194,445 |
| 2025-26 | $3,500,000 | $7,000,000 | $2,000,000 | $1,694,445 | $3,694,445 | $1,805,555 | $5,194,445 |
| 2026-27 | $0 | $0 | $0 | $1,694,445 | $1,694,445 | -$1,694,445 | $1,694,445 |
| 2027-28 | $0 | $0 | $0 | $1,694,445 | $1,694,445 | -$1,694,445 | $1,694,445 |
| 2028-29 | $0 | $0 | $0 | $1,694,445 | $1,694,445 | -$1,694,445 | $1,694,445 |
| TOTAL | $15,250,000 | $21,000,000 | $4,500,000 | $10,166,667 | $14,666,667 | $5,083,333 | $15,916,670 |
All Players