ARCHIVE ▾
CBA ▾
CALCULATORS ▾
FANTASY-TOOLS ▾
FANTASY HOCKEY TOOLS
TOOLS ▾
PLAYERS ▾
TEAMS ▾
WESTERN CONFERENCE
PACIFIC
EASTERN CONFERENCE
METROPOLITAN
INTERACTIVE ▾
SEARCH
A Mattias Samuelsson buyout spans 12 years, has a cost of $8,571,428 and savings of $17,142,856. Samuelsson is 24 years of age at the time of the buyout; therefore, the buyout ratio is 1/3. With $25,714,284 in salary remaining, the cost is $8,571,428, and the savings are $17,142,856. Buyouts span twice the length of the remaining years and because there are 6 years remaining in the contract, the buyout length is 12 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
| BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
|---|---|---|---|---|---|---|---|---|---|
| Jun. 15, 2024 | $25,714,284 | $0 | 6 | 12 | 24 | 1/3 | $8,571,428 | $17,142,856 | $714,286 |
| SEASON | INITIAL BASE SALARY | INITIAL CAP HIT | SIGNING BONUS | BUYOUT COST | POST-BUYOUT EARNINGS | SAVINGS | CAP HIT ( BUF) |
| 2024-25 | $4,285,714 | $4,285,714 | $0 | $714,286 | $714,286 | $3,571,428 | $714,286 |
| 2025-26 | $4,285,714 | $4,285,714 | $0 | $714,286 | $714,286 | $3,571,428 | $714,286 |
| 2026-27 | $4,285,714 | $4,285,714 | $0 | $714,286 | $714,286 | $3,571,428 | $714,286 |
| 2027-28 | $4,285,714 | $4,285,714 | $0 | $714,286 | $714,286 | $3,571,428 | $714,286 |
| 2028-29 | $4,285,714 | $4,285,714 | $0 | $714,286 | $714,286 | $3,571,428 | $714,286 |
| 2029-30 | $4,285,714 | $4,285,714 | $0 | $714,286 | $714,286 | $3,571,428 | $714,286 |
| 2030-31 | $0 | $0 | $0 | $714,286 | $714,286 | -$714,286 | $714,286 |
| 2031-32 | $0 | $0 | $0 | $714,286 | $714,286 | -$714,286 | $714,286 |
| 2032-33 | $0 | $0 | $0 | $714,286 | $714,286 | -$714,286 | $714,286 |
| 2033-34 | $0 | $0 | $0 | $714,286 | $714,286 | -$714,286 | $714,286 |
| 2034-35 | $0 | $0 | $0 | $714,286 | $714,286 | -$714,286 | $714,286 |
| 2035-36 | $0 | $0 | $0 | $714,286 | $714,286 | -$714,286 | $714,286 |
| TOTAL | $25,714,284 | $25,714,284 | $0 | $8,571,428 | $8,571,428 | $17,142,856 | $8,571,432 |
All Players
CapFriendly
CapFriendly