SalarySwishSalarySwish

Mikko Koskinen Buyout Results

A Mikko Koskinen buyout spans 6 years, has a cost of $8,666,667 and savings of $4,333,333. Koskinen is 30 years of age at the time of the buyout; therefore, the buyout ratio is 2/3. With $13,000,000 in salary remaining, the cost is $8,666,667, and the savings are $4,333,333. Buyouts span twice the length of the remaining years and because there are 3 years remaining in the contract, the buyout length is 6 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.

Buyout Date
Cost Calculations
BUYOUT DATEBASE SALARY REMAININGS.BONUS REMAININGYEARS REMAININGBUYOUT LENGTHAGEBUYOUT RATIOTOTAL COSTTOTAL SAVINGSANNUAL COST
Jun. 15, 2019$13,000,000$500,00036302/3$8,666,667$4,333,333$1,444,445
Cap Hit Calculations
SEASONINITIAL BASE SALARYINITIAL CAP HITSIGNING BONUSBUYOUT COSTPOST-BUYOUT EARNINGSSAVINGSCAP HIT
2019-20$5,200,000$4,500,000$0$1,444,445$1,444,445$3,755,555$744,445
2020-21$3,300,000$4,500,000$500,000$1,444,445$1,944,445$1,855,555$2,644,445
2021-22$4,500,000$4,500,000$0$1,444,445$1,444,445$3,055,555$1,444,445
2022-23$0$0$0$1,444,445$1,444,445-$1,444,445$1,444,445
2023-24$0$0$0$1,444,445$1,444,445-$1,444,445$1,444,445
2024-25$0$0$0$1,444,445$1,444,445-$1,444,445$1,444,445
TOTAL$13,000,000$13,500,000$500,000$8,666,667$9,166,667$4,333,333$9,166,670