ARCHIVE ▾
CBA ▾
CALCULATORS ▾
FANTASY-TOOLS ▾
FANTASY HOCKEY TOOLS
TOOLS ▾
PLAYERS ▾
TEAMS ▾
WESTERN CONFERENCE
PACIFIC
EASTERN CONFERENCE
METROPOLITAN
INTERACTIVE ▾
SEARCH
A Ondrej Palat buyout spans 6 years, has a cost of $7,113,333 and savings of $3,556,667. Palat is 33 years of age at the time of the buyout; therefore, the buyout ratio is 2/3. With $10,670,000 in salary remaining, the cost is $7,113,333, and the savings are $3,556,667. Buyouts span twice the length of the remaining years and because there are 3 years remaining in the contract, the buyout length is 6 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
| BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
|---|---|---|---|---|---|---|---|---|---|
| Jun. 15, 2024 | $10,670,000 | $4,180,000 | 3 | 6 | 33 | 2/3 | $7,113,333 | $3,556,667 | $1,185,556 |
| SEASON | INITIAL BASE SALARY | INITIAL CAP HIT | SIGNING BONUS | BUYOUT COST | POST-BUYOUT EARNINGS | SAVINGS | CAP HIT ( NJD) |
| 2024-25 | $1,770,000 | $6,000,000 | $3,180,000 | $1,185,556 | $4,365,556 | $584,444 | $5,415,556 |
| 2025-26 | $3,950,000 | $6,000,000 | $1,000,000 | $1,185,556 | $2,185,556 | $2,764,444 | $3,235,556 |
| 2026-27 | $4,950,000 | $6,000,000 | $0 | $1,185,556 | $1,185,556 | $3,764,444 | $2,235,556 |
| 2027-28 | $0 | $0 | $0 | $1,185,556 | $1,185,556 | -$1,185,556 | $1,185,556 |
| 2028-29 | $0 | $0 | $0 | $1,185,556 | $1,185,556 | -$1,185,556 | $1,185,556 |
| 2029-30 | $0 | $0 | $0 | $1,185,556 | $1,185,556 | -$1,185,556 | $1,185,556 |
| TOTAL | $10,670,000 | $18,000,000 | $4,180,000 | $7,113,333 | $11,293,333 | $3,556,667 | $14,443,336 |
All Players
CapFriendly
CapFriendly