ARCHIVE ▾
CBA ▾
CALCULATORS ▾
FANTASY-TOOLS ▾
FANTASY HOCKEY TOOLS
TOOLS ▾
PLAYERS ▾
TEAMS ▾
WESTERN CONFERENCE
PACIFIC
EASTERN CONFERENCE
METROPOLITAN
INTERACTIVE ▾
SEARCH
A Quinn Hughes buyout spans 6 years, has a cost of $9,333,333 and savings of $18,666,667. Hughes is 24 years of age at the time of the buyout; therefore, the buyout ratio is 1/3. With $28,000,000 in salary remaining, the cost is $9,333,333, and the savings are $18,666,667. Buyouts span twice the length of the remaining years and because there are 3 years remaining in the contract, the buyout length is 6 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
| BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
|---|---|---|---|---|---|---|---|---|---|
| Jun. 15, 2024 | $28,000,000 | $0 | 3 | 6 | 24 | 1/3 | $9,333,333 | $18,666,667 | $1,555,556 |
| SEASON | INITIAL BASE SALARY | INITIAL CAP HIT | SIGNING BONUS | BUYOUT COST | POST-BUYOUT EARNINGS | SAVINGS | CAP HIT ( VAN) |
| 2024-25 | $9,500,000 | $7,850,000 | $0 | $1,555,556 | $1,555,556 | $7,944,444 | -$94,444 |
| 2025-26 | $10,250,000 | $7,850,000 | $0 | $1,555,556 | $1,555,556 | $8,694,444 | -$844,444 |
| 2026-27 | $8,250,000 | $7,850,000 | $0 | $1,555,556 | $1,555,556 | $6,694,444 | $1,155,556 |
| 2027-28 | $0 | $0 | $0 | $1,555,556 | $1,555,556 | -$1,555,556 | $1,555,556 |
| 2028-29 | $0 | $0 | $0 | $1,555,556 | $1,555,556 | -$1,555,556 | $1,555,556 |
| 2029-30 | $0 | $0 | $0 | $1,555,556 | $1,555,556 | -$1,555,556 | $1,555,556 |
| TOTAL | $28,000,000 | $23,550,000 | $0 | $9,333,333 | $9,333,333 | $18,666,667 | $4,883,336 |
All Players
CapFriendly
CapFriendly