Buyout Calculator

Teams can buyout a contract and obtain a reduced cap hit.
Depending on the age of the player when they are bought out, the buyout ratio varies.
Two compliance buyouts were allowed in June 2013 and 2014, these buyouts do not have a salary cap consequence.
On occasion, a buyout will result in a credit. This is indicated by a negative buyout cap hit.
A more detailed explanation is available at the Buyout FAQ.

Buyout Date

Select Player

Team

Search

Click column header to sort

PLAYER		POS	AGE	TEAM	CONTRACT TYPE	YEARS REMAINING	CAP HIT	SAL. REMAINING	S.BONUS REMAINING

Abdelkader, Justin	LW, RW	32	DET	Standard	3	$4,250,000	$9,500,000	$0
Acciari, Noel	RW, C	27	FLA	Standard	2	$1,666,667	$3,000,000	$0
Agostino, Kenny	LW	27	TOR	Standard	1	$737,500	$725,000	$0
Aho, Sebastian	C, LW	22	CAR	Standard	4	$8,454,000	$30,270,000	$27,320,000
Allen, Jake	G	29	STL	Standard	1	$4,350,000	$4,000,000	$0
Alzner, Karl	D	30	MTL	Standard	2	$4,625,000	$6,500,000	$1,500,000
Amadio, Michael	C, RW	23	LAK	Standard	1	$700,000	$700,000	$0
Andersen, Frederik	G	29	TOR	Standard	1	$5,000,000	$5,000,000	$4,000,000
Andreoff, Andy	LW, C	28	PHI	Standard	1	$750,000	$750,000	$0
Anisimov, Artem	C, LW	31	OTT	Standard	1	$4,550,000	$3,000,000	$1,500,000
Armia, Joel	RW	26	MTL	Standard	1	$2,600,000	$2,400,000	$0
Arvidsson, Viktor	RW, LW	26	NSH	Standard	4	$4,250,000	$17,000,000	$0
Aston-Reese, Zach	C, RW	25	PIT	Standard	1	$1,000,000	$1,000,000	$0
Atkinson, Cam	RW, LW	30	CBJ	Standard	5	$5,875,000	$26,375,000	$0
Backes, David	C, RW	35	BOS	Standard	1	$6,000,000	$4,000,000	$1,000,000
Backlund, Mikael	C	30	CGY	Standard	4	$5,350,000	$20,400,000	$0
Baertschi, Sven	LW	26	VAN	Standard	1	$3,366,666	$2,400,000	$0
Bailey, Josh	RW, LW	29	NYI	Standard	4	$5,000,000	$17,000,000	$0
Barbashev, Ivan	C	23	STL	Standard	1	$1,475,000	$1,550,000	$0
Barkov, Aleksander	C	24	FLA	Standard	2	$5,900,000	$12,500,000	$0
Beagle, Jay	C	33	VAN	Standard	2	$3,000,000	$4,400,000	$1,000,000
Beauvillier, Anthony	LW	22	NYI	Standard	1	$2,100,000	$2,400,000	$0
Bellemare, Pierre-Édouard	LW, C	34	COL	Standard	1	$1,800,000	$1,450,000	$0
Benn, Jordie	D	32	VAN	Standard	1	$2,000,000	$1,600,000	$0
Benn, Jamie	LW	30	DAL	Standard	5	$9,500,000	$37,000,000	$32,000,000
Bennett, Sam	RW, C, LW	23	CGY	Standard	1	$2,550,000	$2,550,000	$0
Bergeron, Patrice	C	34	BOS	Standard	2	$6,875,000	$8,750,000	$2,000,000
Bernier, Jonathan	G	31	DET	Standard	1	$3,000,000	$2,500,000	$0
Binnington, Jordan	G	26	STL	Standard	1	$4,400,000	$4,250,000	$0
Bischoff, Jake	D	25	VGK	Standard	2	$716,667	$1,450,000	$0
Bishop, Ben	G	32	DAL	Standard	3	$4,916,666	$10,500,000	$4,500,000
Bjorkstrand, Oliver	RW	24	CBJ	Standard	1	$2,500,000	$2,500,000	$0
Bjugstad, Nick	C, RW	27	PIT	Standard	1	$4,100,000	$5,250,000	$0
Blueger, Teddy	C, LW	25	PIT	Standard	1	$750,000	$750,000	$0
Bobrovsky, Sergei	G	31	FLA	Standard	6	$10,000,000	$58,500,000	$25,500,000
Boeser, Brock	RW	22	VAN	Standard	2	$5,875,000	$13,625,000	$3,000,000
Bonino, Nick	C	31	NSH	Standard	1	$4,100,000	$4,100,000	$1,700,000
Bortuzzo, Robert	D	30	STL	Standard	2	$1,375,000	$2,750,000	$0
Boychuk, Johnny	D	35	NYI	Standard	2	$6,000,000	$8,000,000	$5,500,000
Bozak, Tyler	C	33	STL	Standard	1	$5,000,000	$4,250,000	$0
Brodin, Jonas	D	26	MIN	Standard	1	$4,166,667	$3,500,000	$0
Brown, Dustin	RW, LW	34	LAK	Standard	2	$5,875,000	$8,000,000	$0
Brown, Patrick	C, RW	27	VGK	Standard	1	$700,000	$700,000	$0
Buchnevich, Pavel	RW, LW	24	NYR	Standard	1	$3,250,000	$3,500,000	$500,000
Burns, Brent	D	34	SJS	Standard	5	$8,000,000	$34,000,000	$19,000,000
Butcher, Will	D	24	NJD	Standard	2	$3,733,333	$7,700,000	$0
Byfuglien, Dustin	D	34	WPG	Standard	1	$7,600,000	$6,000,000	$0
Byron, Paul	LW, RW	30	MTL	Standard	3	$3,400,000	$9,600,000	$0
Calvert, Matt	LW, RW	29	COL	Standard	1	$2,850,000	$1,875,000	$0
Campbell, Jack	G	27	LAK	Standard	2	$1,650,000	$3,300,000	$0
Carlo, Brandon	D	22	BOS	Standard	1	$2,850,000	$3,500,000	$0
Carlson, John	D	29	WSH	Standard	6	$8,000,000	$40,000,000	$15,000,000
Carpenter, Ryan	RW, C	28	CHI	Standard	2	$1,000,000	$2,000,000	$200,000
Carrick, Connor	D	25	NJD	Standard	1	$1,500,000	$1,500,000	$0
Carter, Jeff	C, RW	34	LAK	Standard	2	$5,272,727	$4,000,000	$0
Chabot, Thomas	D	22	OTT	Standard	8	$8,000,000	$64,000,000	$0
Chiarot, Ben	D	28	MTL	Standard	2	$3,500,000	$7,000,000	$2,000,000
Chiasson, Alex	RW	28	EDM	Standard	1	$2,150,000	$2,150,000	$0
Chychrun, Jakob	D	21	ARI	Standard	5	$4,600,000	$25,000,000	$2,000,000
Cizikas, Casey	C	28	NYI	Standard	1	$3,350,000	$4,000,000	$0
Clendening, Adam	D	26	CBJ	Standard	1	$700,000	$700,000	$0
Clifton, Connor	D	24	BOS	Standard	3	$1,000,000	$3,000,000	$300,000
Clutterbuck, Cal	RW	31	NYI	Standard	2	$3,500,000	$5,000,000	$0
Coburn, Braydon	D	34	TBL	Standard	1	$1,700,000	$1,600,000	$0
Cogliano, Andrew	LW, RW, C	32	DAL	Standard	1	$3,250,000	$3,250,000	$0
Cole, Ian	D	30	COL	Standard	1	$4,250,000	$3,000,000	$0
Coleman, Blake	C, LW, RW	27	NJD	Standard	1	$1,800,000	$1,800,000	$0
Comeau, Blake	LW, RW	33	DAL	Standard	1	$2,400,000	$2,000,000	$0
Compher, J.T.	RW, C	24	COL	Standard	3	$3,500,000	$10,600,000	$0
Comrie, Eric	G	24	WPG	Standard	1	$700,000	$700,000	$0
Connolly, Brett	RW, LW	27	FLA	Standard	3	$3,500,000	$10,500,000	$0
Copley, Pheonix	G	27	WSH	Standard	2	$1,100,000	$2,250,000	$0
Copp, Andrew	C, LW	25	WPG	Standard	1	$2,280,000	$2,300,000	$0
Couture, Logan	C, LW	30	SJS	Standard	7	$8,000,000	$54,000,000	$12,000,000
Couturier, Sean	C	26	PHI	Standard	2	$4,333,333	$9,500,000	$0
Crosby, Sidney	C	32	PIT	Standard	5	$8,700,000	$27,600,000	$0
Crouse, Lawson	LW	22	ARI	Standard	2	$1,533,333	$3,600,000	$500,000
Dahlström, Carl	D	24	CHI	Standard	1	$850,000	$900,000	$0
Dal Colle, Michael	LW	23	NYI	Standard	1	$700,000	$700,000	$0
Danault, Phillip	C	26	MTL	Standard	1	$3,083,333	$3,250,000	$0
De Haan, Calvin	D	28	CHI	Standard	2	$4,550,000	$9,500,000	$0
Dea, Jean-Sébastien	C	25	BUF	Standard	1	$700,000	$700,000	$0
DeKeyser, Danny	D	29	DET	Standard	2	$5,000,000	$9,500,000	$500,000
Delia, Collin	G	25	CHI	Standard	2	$1,000,000	$1,850,000	$0
Demers, Jason	D	31	ARI	Standard	1	$4,500,000	$3,600,000	$1,000,000
Demko, Thatcher	G	23	VAN	Standard	1	$1,050,000	$1,200,000	$0
DeSmith, Casey	G	28	PIT	Standard	2	$1,250,000	$2,750,000	$0
Dickinson, Jason	C	24	DAL	Standard	1	$1,500,000	$1,600,000	$0
Donato, Ryan	RW, LW, C	23	MIN	Standard	1	$1,900,000	$2,150,000	$0
Donskoi, Joonas	RW	27	COL	Standard	3	$3,900,000	$10,700,000	$0
Doughty, Drew	D	29	LAK	Standard	7	$11,000,000	$76,000,000	$10,000,000
Dowd, Nic	C	29	WSH	Standard	2	$750,000	$1,550,000	$0
Draisaitl, Leon	C, LW, RW	23	EDM	Standard	5	$8,500,000	$41,000,000	$14,000,000
Drouin, Jonathan	LW, RW, C	24	MTL	Standard	3	$5,500,000	$15,500,000	$2,000,000
Dubinsky, Brandon	C, LW	33	CBJ	Standard	1	$5,850,000	$5,850,000	$0
Dubnyk, Devan	G	33	MIN	Standard	1	$4,333,333	$2,500,000	$0
Duchene, Matt	C, LW	28	NSH	Standard	6	$8,000,000	$46,000,000	$20,000,000
Dumba, Matt	D	25	MIN	Standard	3	$6,000,000	$17,400,000	$0
Dumoulin, Brian	D	28	PIT	Standard	3	$4,100,000	$12,300,000	$0
Dvorak, Christian	C, LW	23	ARI	Standard	5	$4,450,000	$23,450,000	$0
Dzingel, Ryan	LW, RW, C	27	CAR	Standard	1	$3,375,000	$3,500,000	$0
Eberle, Jordan	RW	29	NYI	Standard	4	$5,500,000	$20,250,000	$0
Edler, Alexander	D	33	VAN	Standard	1	$6,000,000	$5,000,000	$4,000,000
Ehlers, Nikolaj	RW, LW	23	WPG	Standard	5	$6,000,000	$29,250,000	$0
Eichel, Jack	C	22	BUF	Standard	6	$10,000,000	$60,000,000	$15,000,000
Ekblad, Aaron	D	23	FLA	Standard	5	$7,500,000	$35,000,000	$17,000,000
Ekholm, Mattias	D	29	NSH	Standard	2	$3,750,000	$8,000,000	$0
Ekman-Larsson, Oliver	D	28	ARI	Standard	7	$8,250,000	$58,000,000	$9,250,000
Eller, Lars	C	30	WSH	Standard	3	$3,500,000	$8,500,000	$0
Ellis, Ryan	D	28	NSH	Standard	7	$6,250,000	$42,300,000	$0
Eriksson, Loui	LW, RW	34	VAN	Standard	2	$6,000,000	$8,000,000	$4,000,000
Eriksson Ek, Joel	C	22	MIN	Standard	1	$1,487,500	$1,525,000	$0
Ferland, Micheal	LW, RW	27	VAN	Standard	3	$3,500,000	$9,500,000	$0
Fiala, Kevin	LW	23	MIN	Standard	1	$3,000,000	$3,500,000	$0
Filppula, Valtteri	C, LW	35	DET	35+	1	$3,000,000	$3,000,000	$0
Fleury, Marc-André	G	34	VGK	Standard	2	$7,000,000	$12,500,000	$0
Foligno, Marcus	LW, RW	28	MIN	Standard	1	$2,875,000	$3,000,000	$0
Foligno, Nick	LW, C, RW	31	CBJ	Standard	1	$5,500,000	$5,500,000	$0
Forsberg, Filip	LW	25	NSH	Standard	2	$6,000,000	$12,000,000	$0
Fowler, Cam	D	27	ANA	Standard	6	$6,500,000	$37,000,000	$0
Gáborík, Marián	RW	37	OTT	Standard	1	$4,875,000	$3,075,000	$0
Gallagher, Brendan	RW	27	MTL	Standard	1	$3,750,000	$2,750,000	$1,750,000
Gambrell, Dylan	C	23	SJS	Standard	1	$700,000	$700,000	$0
Gardiner, Jake	D	29	CAR	Standard	3	$4,050,000	$12,550,000	$0
Garland, Conor	LW, RW	23	ARI	Standard	1	$775,000	$800,000	$0
Gaudreau, Johnny	LW	26	CGY	Standard	2	$6,750,000	$13,500,000	$3,500,000
Getzlaf, Ryan	C	34	ANA	Standard	1	$8,250,000	$6,000,000	$3,000,000
Gibson, John	G	26	ANA	Standard	7	$6,400,000	$44,800,000	$0
Giordano, Mark	D	35	CGY	Standard	2	$6,750,000	$13,500,000	$0
Girard, Samuel	D	21	COL	Standard	7	$5,000,000	$35,000,000	$0
Giroux, Claude	LW, C, RW	31	PHI	Standard	2	$8,275,000	$12,200,000	$1,000,000
Glendening, Luke	C, RW, LW	30	DET	Standard	1	$1,800,000	$1,500,000	$0
Goligoski, Alex	D	34	ARI	Standard	1	$5,475,000	$4,000,000	$0
Goodrow, Barclay	C, RW	26	SJS	Standard	1	$925,000	$850,000	$100,000
Gostisbehere, Shayne	D	26	PHI	Standard	3	$4,500,000	$9,750,000	$4,500,000
Goulbourne, Tyrell	LW	25	VGK	Standard	1	$700,000	$700,000	$0
Gourde, Yanni	RW, LW, C	27	TBL	Standard	5	$5,166,666	$24,700,000	$0
Grabner, Michael	RW, LW	31	ARI	Standard	1	$3,350,000	$3,775,000	$0
Grubauer, Philipp	G	27	COL	Standard	1	$3,333,333	$2,750,000	$0
Gudbranson, Erik	D	27	PIT	Standard	1	$4,000,000	$3,000,000	$0
Guentzel, Jake	LW, RW	24	PIT	Standard	4	$6,000,000	$23,000,000	$0
Gunnarsson, Carl	D	32	STL	Standard	1	$1,750,000	$1,750,000	$0
Gusev, Nikita	LW	27	NJD	Standard	1	$4,500,000	$4,000,000	$0
Hagelin, Carl	LW	31	WSH	Standard	3	$2,750,000	$7,500,000	$1,000,000
Hamilton, Dougie	D	26	CAR	Standard	1	$5,750,000	$6,000,000	$0
Hanifin, Noah	D	22	CGY	Standard	4	$4,950,000	$19,800,000	$0
Harrington, Scott	D	26	CBJ	Standard	2	$1,633,333	$3,300,000	$0
Hartman, Ryan	LW, RW	25	MIN	Standard	1	$1,900,000	$1,900,000	$0
Hathaway, Garnet	LW, RW	27	WSH	Standard	3	$1,500,000	$4,000,000	$700,000
Hayes, Kevin	C	27	PHI	Standard	6	$7,142,857	$41,000,000	$10,000,000
Hedman, Victor	D	28	TBL	Standard	5	$7,875,000	$39,000,000	$12,000,000
Heinen, Danton	C, LW, RW	24	BOS	Standard	1	$2,800,000	$2,775,000	$0
Hellebuyck, Connor	G	26	WPG	Standard	4	$6,166,666	$24,000,000	$0
Helm, Darren	C, LW, RW	32	DET	Standard	1	$3,850,000	$3,000,000	$0
Henrique, Adam	C	29	ANA	Standard	4	$5,825,000	$23,300,000	$0
Hertl, Tomas	C, RW	25	SJS	Standard	2	$5,625,000	$10,250,000	$4,000,000
Hickey, Thomas	D	30	NYI	Standard	2	$2,500,000	$5,000,000	$1,250,000
Hjalmarsson, Niklas	D	32	ARI	Standard	1	$5,000,000	$4,000,000	$2,000,000
Högberg, Marcus	G	24	OTT	Standard	1	$700,000	$700,000	$0
Hörnqvist, Patric	RW	32	PIT	Standard	3	$5,300,000	$15,900,000	$0
Horvat, Bo	C	24	VAN	Standard	3	$5,500,000	$13,725,000	$0
Hossa, Marián	RW	40	ARI	Standard	1	$5,275,000	$1,000,000	$0
Huberdeau, Jonathan	LW, C	26	FLA	Standard	3	$5,900,000	$16,800,000	$6,000,000
Hunt, Brad	D	31	MIN	Standard	1	$700,000	$700,000	$0
Hutton, Carter	G	33	BUF	Standard	1	$2,750,000	$2,750,000	$0
Hyman, Zach	LW	27	TOR	Standard	1	$2,250,000	$2,500,000	$0
Iafallo, Alex	LW, C	25	LAK	Standard	1	$2,425,000	$2,450,000	$0
Järnkrok, Calle	LW, C	27	NSH	Standard	2	$2,000,000	$4,200,000	$0
Jenner, Boone	C, LW	26	CBJ	Standard	2	$3,750,000	$7,000,000	$0
Jensen, Nick	D	28	WSH	Standard	3	$2,500,000	$7,000,000	$500,000
Johansen, Ryan	C, RW	27	NSH	Standard	5	$8,000,000	$40,000,000	$0
Johansson, Marcus	C, LW, RW	28	BUF	Standard	1	$4,500,000	$4,000,000	$0
Johns, Stephen	D	27	DAL	Standard	1	$2,350,000	$2,050,000	$0
Johnson, Erik	D	31	COL	Standard	3	$6,000,000	$18,000,000	$0
Johnson, Tyler	LW, C, RW	29	TBL	Standard	4	$5,000,000	$17,750,000	$0
Johnson, Jack	D	32	PIT	Standard	3	$3,250,000	$8,250,000	$0
Johnsson, Andreas	LW	24	TOR	Standard	3	$3,400,000	$8,600,000	$4,500,000
Johnston, Ross	LW	25	NYI	Standard	2	$1,000,000	$2,000,000	$0
Jones, Martin	G	29	SJS	Standard	4	$5,750,000	$21,000,000	$1,500,000
Jones, Seth	D	24	CBJ	Standard	2	$5,400,000	$10,800,000	$0
Kadri, Nazem	C	28	COL	Standard	2	$4,500,000	$8,000,000	$4,000,000
Kämpf, David	C, RW	24	CHI	Standard	1	$1,000,000	$1,000,000	$0
Kampfer, Steven	D	30	BOS	Standard	1	$800,000	$800,000	$0
Kane, Evander	LW	28	SJS	Standard	5	$7,000,000	$32,000,000	$7,000,000
Kane, Patrick	RW, C	30	CHI	Standard	3	$10,500,000	$20,800,000	$13,000,000
Kapanen, Kasperi	RW	23	TOR	Standard	2	$3,200,000	$5,200,000	$2,540,000
Karlsson, William	C	26	VGK	Standard	7	$5,900,000	$41,300,000	$0
Karlsson, Erik	D	29	SJS	Standard	7	$11,500,000	$77,500,000	$42,000,000
Kase, Ondrej	RW	23	ANA	Standard	1	$2,600,000	$2,600,000	$0
Keith, Duncan	D	36	CHI	Standard	3	$5,538,462	$6,250,000	$0
Keller, Clayton	RW, C, LW	21	ARI	Standard	8	$7,150,000	$57,200,000	$10,000,000
Kempe, Adrian	C, LW	23	LAK	Standard	2	$2,000,000	$4,750,000	$0
Kempný, Michal	D	29	WSH	Standard	2	$2,500,000	$4,000,000	$1,200,000
Kerfoot, Alexander	C, LW	25	TOR	Standard	3	$3,500,000	$9,000,000	$4,900,000
Kesler, Ryan	C, RW	35	ANA	Standard	2	$6,875,000	$13,350,000	$0
Kessel, Phil	RW	31	ARI	Standard	2	$8,000,000	$12,000,000	$10,000,000
Khaira, Jujhar	C, LW	25	EDM	Standard	1	$1,200,000	$1,300,000	$0
Killorn, Alex	LW	30	TBL	Standard	3	$4,450,000	$13,350,000	$0
Klefbom, Oscar	D	26	EDM	Standard	3	$4,167,000	$14,169,000	$0
Klingberg, John	D	27	DAL	Standard	2	$4,250,000	$11,750,000	$0
Komarov, Leo	RW, LW, C	32	NYI	Standard	2	$3,000,000	$4,500,000	$1,000,000
Konecny, Travis	RW, LW	22	PHI	Standard	5	$5,500,000	$29,000,000	$7,000,000
Kopitar, Anze	C	32	LAK	Standard	4	$10,000,000	$30,000,000	$0
Koskinen, Mikko	G	31	EDM	Standard	2	$4,500,000	$8,300,000	$500,000
Kossila, Kalle	C	26	TOR	Standard	1	$700,000	$700,000	$0
Kovalchuk, Ilya	LW, RW	36	LAK	35+	1	$6,250,000	$4,250,000	$0
Krejci, David	C	33	BOS	Standard	1	$7,250,000	$7,000,000	$0
Kucherov, Nikita	RW	26	TBL	Standard	7	$9,500,000	$64,000,000	$33,500,000
Kulak, Brett	D	25	MTL	Standard	2	$1,850,000	$3,600,000	$0
Kuraly, Sean	C, LW	26	BOS	Standard	1	$1,275,000	$1,050,000	$0
Kuznetsov, Evgeny	C	27	WSH	Standard	5	$7,800,000	$34,000,000	$13,000,000
Ladd, Andrew	LW	33	NYI	Standard	3	$5,500,000	$12,000,000	$9,000,000
Landeskog, Gabriel	LW	26	COL	Standard	1	$5,571,429	$6,500,000	$0
Larkin, Dylan	C, LW	23	DET	Standard	3	$6,100,000	$16,750,000	$0
Larsson, Adam	D	26	EDM	Standard	1	$4,166,666	$5,100,000	$0
Laughton, Scott	C	25	PHI	Standard	1	$2,300,000	$2,300,000	$0
Leddy, Nick	D	28	NYI	Standard	2	$5,500,000	$13,500,000	$0
Lee, Anders	LW, C	29	NYI	Standard	6	$7,000,000	$40,000,000	$0
Lehkonen, Artturi	LW, RW	24	MTL	Standard	1	$2,400,000	$2,400,000	$200,000
Letang, Kris	D	32	PIT	Standard	2	$7,250,000	$14,500,000	$0
Lindell, Esa	D	25	DAL	Standard	5	$5,800,000	$27,800,000	$3,000,000
Lindgren, Charlie	G	25	MTL	Standard	1	$750,000	$750,000	$50,000
Lindholm, Pär	LW, C	27	BOS	Standard	1	$850,000	$850,000	$0
Lindholm, Elias	RW, C	24	CGY	Standard	4	$4,850,000	$18,400,000	$0
Lindholm, Hampus	D	25	ANA	Standard	2	$5,250,000	$10,500,000	$0
Little, Bryan	C, RW	31	WPG	Standard	4	$5,291,666	$18,750,000	$0
Lowry, Adam	C	26	WPG	Standard	1	$2,916,666	$2,500,000	$0
Lucic, Milan	LW	31	CGY	Standard	3	$6,000,000	$13,000,000	$8,500,000
Lundqvist, Henrik	G	37	NYR	Standard	1	$8,500,000	$5,500,000	$1,000,000
Määttä, Olli	D	25	CHI	Standard	2	$4,083,333	$8,166,800	$0
MacKinnon, Nathan	C, RW	24	COL	Standard	3	$6,300,000	$19,850,000	$0
Malkin, Evgeni	C	33	PIT	Standard	2	$9,500,000	$19,000,000	$10,000,000
Manson, Josh	D	27	ANA	Standard	2	$4,100,000	$8,900,000	$0
Marchand, Brad	LW	31	BOS	Standard	5	$6,125,000	$25,500,000	$13,000,000
Marchessault, Jonathan	LW, RW	28	VGK	Standard	4	$5,000,000	$17,000,000	$0
Marner, Mitchell	RW	22	TOR	Standard	5	$10,893,000	$49,358,000	$45,658,000
Martinez, Alec	D	32	LAK	Standard	1	$4,000,000	$4,000,000	$0
Martinook, Jordan	C, LW, RW	27	CAR	Standard	1	$2,000,000	$2,150,000	$0
Matheson, Michael	D	25	FLA	Standard	6	$4,875,000	$32,000,000	$7,000,000
Matthews, Auston	C	22	TOR	Standard	4	$11,634,000	$42,270,000	$39,320,000
Mayfield, Scott	D	26	NYI	Standard	3	$1,450,000	$4,950,000	$0
McAvoy, Charlie	D	21	BOS	Standard	2	$4,900,000	$11,000,000	$1,000,000
McCabe, Jake	D	25	BUF	Standard	1	$2,850,000	$2,800,000	$0
McDavid, Connor	C	22	EDM	Standard	6	$12,500,000	$71,000,000	$60,000,000
McDonagh, Ryan	D	30	TBL	Standard	6	$6,750,000	$38,850,000	$0
McElhinney, Curtis	G	36	TBL	35+	1	$1,300,000	$1,300,000	$0
McGinn, Brock	LW, RW	25	CAR	Standard	1	$2,100,000	$2,300,000	$0
McNabb, Brayden	D	28	VGK	Standard	2	$2,500,000	$4,500,000	$0
Meier, Timo	LW, RW	22	SJS	Standard	3	$6,000,000	$20,000,000	$5,300,000
Miller, Colin	D	26	BUF	Standard	2	$3,875,000	$7,750,000	$0
Miller, J.T.	C, LW, RW	26	VAN	Standard	3	$5,250,000	$15,000,000	$0
Monahan, Sean	C	24	CGY	Standard	3	$6,375,000	$18,125,000	$3,500,000
Moore, John	D	28	BOS	Standard	3	$2,750,000	$7,250,000	$0
Moore, Trevor	RW, LW	24	TOR	Standard	1	$775,000	$800,000	$0
Morin, Samuel	D	24	PHI	Standard	1	$700,000	$700,000	$0
Morrissey, Joshua	D	24	WPG	Standard	8	$6,250,000	$50,000,000	$0
Mrázek, Petr	G	27	CAR	Standard	1	$3,125,000	$3,250,000	$0
Murphy, Connor	D	26	CHI	Standard	2	$3,850,000	$7,200,000	$0
Murray, Ryan	D	25	CBJ	Standard	1	$4,600,000	$4,700,000	$0
Myers, Tyler	D	29	VAN	Standard	4	$6,000,000	$23,000,000	$10,000,000
Nash, Riley	C, RW	30	CBJ	Standard	1	$2,750,000	$2,750,000	$0
Neal, James	RW, LW	32	EDM	Standard	3	$5,750,000	$17,250,000	$0
Nedeljkovic, Alex	G	23	CAR	Standard	1	$737,500	$750,000	$0
Nelson, Brock	C, LW	27	NYI	Standard	5	$6,000,000	$28,000,000	$0
Nemeth, Patrik	D	27	DET	Standard	1	$3,000,000	$2,800,000	$0
Niederreiter, Nino	LW, RW	27	CAR	Standard	2	$5,250,000	$9,725,000	$0
Nielsen, Frans	C	35	DET	Standard	2	$5,250,000	$8,000,000	$4,000,000
Nilsson, Anders	G	29	OTT	Standard	1	$2,600,000	$2,400,000	$0
Niskanen, Matt	D	32	PHI	Standard	1	$5,750,000	$5,750,000	$0
Nugent-Hopkins, Ryan	C, LW	26	EDM	Standard	1	$6,000,000	$6,000,000	$0
Nutivaara, Markus	D	25	CBJ	Standard	2	$2,700,000	$5,800,000	$0
Nylander, William	RW, C	23	TOR	Standard	4	$10,277,778	$24,000,000	$14,000,000
Nyquist, Gustav	RW, LW	30	CBJ	Standard	3	$5,500,000	$16,000,000	$0
O'Reilly, Ryan	C	28	STL	Standard	3	$7,500,000	$18,000,000	$15,000,000
Oesterle, Jordan	D	27	ARI	Standard	1	$1,400,000	$1,600,000	$0
Okposo, Kyle	RW	31	BUF	Standard	3	$6,000,000	$14,000,000	$5,000,000
Oleksiak, Jamie	D	26	DAL	Standard	1	$2,137,500	$2,500,000	$0
Orlov, Dmitry	D	28	WSH	Standard	3	$5,100,000	$11,100,000	$6,000,000
Oshie, T.J.	RW	32	WSH	Standard	5	$5,750,000	$24,000,000	$9,000,000
Ovechkin, Alex	LW, RW	34	WSH	Standard	1	$9,538,462	$10,000,000	$0
Pacioretty, Max	LW	30	VGK	Standard	3	$7,000,000	$17,500,000	$0
Palat, Ondrej	RW, LW	28	TBL	Standard	2	$5,300,000	$8,745,000	$0
Palmieri, Kyle	RW, LW	28	NJD	Standard	1	$4,650,000	$4,250,000	$0
Panarin, Artemi	LW	27	NYR	Standard	6	$11,642,857	$67,500,000	$61,500,000
Pánik, Richard	LW, RW	28	WSH	Standard	3	$2,750,000	$7,800,000	$0
Paquette, Cédric	C, LW	26	TBL	Standard	1	$1,650,000	$1,650,000	$0
Parayko, Colton	D	26	STL	Standard	2	$5,500,000	$8,975,000	$0
Parise, Zach	LW	35	MIN	Standard	5	$7,538,461	$18,000,000	$0
Pastrnak, David	RW	23	BOS	Standard	3	$6,666,666	$17,200,000	$3,000,000
Pateryn, Greg	D	29	MIN	Standard	1	$2,250,000	$2,750,000	$0
Pavelski, Joe	RW, C	35	DAL	Standard	2	$7,000,000	$13,000,000	$4,000,000
Pearson, Tanner	LW	27	VAN	Standard	1	$3,750,000	$3,850,000	$0
Pelech, Adam	D	25	NYI	Standard	1	$1,600,000	$2,500,000	$0
Perreault, Mathieu	LW, C	31	WPG	Standard	1	$4,125,000	$4,000,000	$0
Perron, David	RW, LW	31	STL	Standard	2	$4,000,000	$6,500,000	$0
Pesce, Brett	D	24	CAR	Standard	4	$4,025,000	$16,100,000	$0
Petan, Nicolas	LW, RW, C	24	TOR	Standard	1	$775,000	$800,000	$0
Petersen, Cal	G	24	LAK	Standard	2	$858,333	$1,875,000	$0
Petry, Jeff	D	31	MTL	Standard	1	$5,500,000	$4,000,000	$1,000,000
Pickard, Calvin	G	27	DET	Standard	1	$750,000	$800,000	$0
Pionk, Neal	D	24	WPG	Standard	1	$3,000,000	$3,150,000	$0
Pirri, Brandon	RW, LW	28	VGK	Standard	1	$775,000	$775,000	$0
Poolman, Tucker	D	26	WPG	Standard	1	$775,000	$850,000	$0
Price, Carey	G	32	MTL	Standard	6	$10,500,000	$54,000,000	$44,000,000
Provorov, Ivan	D	22	PHI	Standard	5	$6,750,000	$33,750,000	$12,000,000
Quenneville, John	LW, C	23	CHI	Standard	1	$750,000	$800,000	$0
Quick, Jonathan	G	33	LAK	Standard	3	$5,800,000	$9,000,000	$0
Raanta, Antti	G	30	ARI	Standard	1	$4,250,000	$4,000,000	$2,000,000
Radulov, Alexander	RW	33	DAL	Standard	2	$6,250,000	$8,650,000	$5,000,000
Rafferty, Brogan	D	24	VAN	Standard	1	$700,000	$700,000	$0
Raffl, Michael	LW, RW	30	PHI	Standard	1	$1,600,000	$1,400,000	$0
Rakell, Rickard	C, RW, LW	26	ANA	Standard	2	$3,800,000	$7,600,000	$0
Rask, Victor	C	26	MIN	Standard	2	$4,000,000	$8,000,000	$0
Rask, Tuukka	G	32	BOS	Standard	1	$7,000,000	$6,500,000	$0
Reilly, Mike	D	26	MTL	Standard	1	$1,500,000	$1,500,000	$0
Reimer, James	G	31	CAR	Standard	1	$3,400,000	$3,100,000	$2,250,000
Rielly, Morgan	D	25	TOR	Standard	2	$5,000,000	$10,000,000	$2,000,000
Rinne, Pekka	G	36	NSH	35+	1	$5,000,000	$4,000,000	$0
Ristolainen, Rasmus	D	24	BUF	Standard	2	$5,400,000	$10,800,000	$1,000,000
Ritchie, Nick	LW	23	ANA	Standard	1	$1,640,000	$2,000,000	$0
Rittich, David	G	27	CGY	Standard	1	$2,750,000	$2,750,000	$0
Rosén, Calle	D	25	COL	Standard	1	$750,000	$750,000	$0
Roussel, Antoine	LW	29	VAN	Standard	2	$3,000,000	$4,400,000	$0
Rowney, Carter	C, RW	30	ANA	Standard	1	$1,133,333	$1,000,000	$0
Roy, Matt	D	24	LAK	Standard	1	$700,000	$700,000	$0
Ruhwedel, Chad	D	29	PIT	Standard	1	$700,000	$700,000	$0
Russell, Kris	D	32	EDM	Standard	1	$4,000,000	$2,500,000	$1,000,000
Rust, Bryan	RW, LW	27	PIT	Standard	2	$3,500,000	$7,000,000	$0
Ryan, Derek	C	32	CGY	Standard	1	$3,125,000	$3,125,000	$0
Ryan, Bobby	RW, LW	32	OTT	Standard	2	$7,250,000	$15,000,000	$4,000,000
Saad, Brandon	RW, LW	26	CHI	Standard	1	$6,000,000	$6,500,000	$0
Sanford, Zachary	LW	24	STL	Standard	1	$1,500,000	$1,500,000	$0
Sanheim, Travis	D	23	PHI	Standard	1	$3,250,000	$3,250,000	$0
Santini, Steven	D	24	NSH	Standard	1	$1,416,667	$1,650,000	$0
Saros, Juuse	G	24	NSH	Standard	1	$1,500,000	$1,500,000	$0
Savard, David	D	28	CBJ	Standard	1	$4,250,000	$4,000,000	$0
Sceviour, Colton	RW	30	FLA	Standard	1	$1,200,000	$1,200,000	$0
Scheifele, Mark	C	26	WPG	Standard	4	$6,125,000	$23,750,000	$0
Schmaltz, Nick	C	23	ARI	Standard	6	$5,850,000	$37,950,000	$2,500,000
Schmidt, Nate	D	28	VGK	Standard	5	$5,950,000	$26,900,000	$0
Schneider, Cory	G	33	NJD	Standard	2	$6,000,000	$12,000,000	$0
Schwartz, Jaden	LW	27	STL	Standard	1	$5,350,000	$4,000,000	$0
Seabrook, Brent	D	34	CHI	Standard	4	$6,875,000	$20,500,000	$12,000,000
Seeler, Nick	D	26	MIN	Standard	1	$725,000	$750,000	$0
Seguin, Tyler	C, RW	27	DAL	Standard	7	$9,850,000	$65,300,000	$46,500,000
Severson, Damon	D	25	NJD	Standard	3	$4,166,666	$14,825,000	$0
Shaw, Andrew	C, RW	28	CHI	Standard	2	$3,900,000	$5,650,000	$1,000,000
Sikura, Dylan	LW, RW, C	24	CHI	Standard	1	$750,000	$800,000	$0
Silfverberg, Jakob	RW, LW	28	ANA	Standard	4	$5,250,000	$21,000,000	$0
Sissons, Colton	RW, C	25	NSH	Standard	6	$2,857,143	$16,550,000	$0
Skinner, Jeff	LW, RW	27	BUF	Standard	7	$9,000,000	$62,000,000	$15,000,000
Skjei, Brady	D	25	NYR	Standard	4	$5,250,000	$20,400,000	$1,000,000
Slavin, Jaccob	D	25	CAR	Standard	5	$5,300,000	$26,100,000	$0
Smith, Brendan	D, LW	30	NYR	Standard	1	$4,350,000	$3,350,000	$1,000,000
Smith, C.J.	LW	24	BUF	Standard	1	$700,000	$700,000	$0
Smith, Reilly	RW, LW	28	VGK	Standard	2	$5,000,000	$8,000,000	$1,000,000
Smith, Zack	LW, C	31	CHI	Standard	1	$3,250,000	$3,250,000	$0
Sörensen, Marcus	LW	27	SJS	Standard	1	$1,500,000	$1,500,000	$150,000
Spurgeon, Jared	D	29	MIN	Standard	7	$7,575,000	$53,025,000	$8,000,000
Staal, Jordan	C, LW	31	CAR	Standard	3	$6,000,000	$18,000,000	$0
Staal, Marc	D	32	NYR	Standard	1	$5,700,000	$4,200,000	$1,000,000
Staal, Eric	C	34	MIN	Standard	1	$3,250,000	$3,000,000	$0
Stalock, Alex	G	32	MIN	Standard	2	$785,000	$1,450,000	$0
Stamkos, Steven	C	29	TBL	Standard	4	$8,500,000	$30,000,000	$26,000,000
Stastny, Paul	C	33	VGK	Standard	1	$6,500,000	$5,500,000	$0
Steen, Alexander	LW, RW, C	35	STL	Standard	1	$5,750,000	$3,500,000	$0
Stepan, Derek	C	29	ARI	Standard	1	$6,500,000	$5,000,000	$3,000,000
Stolarz, Anthony	G	25	ANA	Standard	1	$750,000	$700,000	$0
Stone, Mark	RW	27	VGK	Standard	7	$9,500,000	$64,000,000	$39,000,000
Strålman, Anton	D	33	FLA	Standard	2	$5,500,000	$11,000,000	$2,000,000
Subban, P.K.	D	30	NJD	Standard	2	$9,000,000	$16,000,000	$12,000,000
Sundqvist, Oskar	C, RW	25	STL	Standard	3	$2,750,000	$8,750,000	$0
Suter, Ryan	D	34	MIN	Standard	5	$7,538,461	$18,000,000	$0
Sutter, Brandon	C	30	VAN	Standard	1	$4,375,000	$4,500,000	$1,000,000
Tanev, Brandon	RW, LW	27	PIT	Standard	5	$3,500,000	$17,500,000	$5,000,000
Tarasenko, Vladimir	RW	27	STL	Standard	3	$7,500,000	$20,500,000	$0
Tatar, Tomas	LW, RW	28	MTL	Standard	1	$5,300,000	$4,200,000	$1,000,000
Tavares, John	C	29	TOR	Standard	5	$11,000,000	$45,200,000	$40,650,000
Teräväinen, Teuvo	RW, LW	25	CAR	Standard	4	$5,400,000	$20,750,000	$0
Teves, Josh	D	24	VAN	Standard	1	$700,000	$700,000	$0
Theodore, Shea	D	24	VGK	Standard	5	$5,200,000	$26,000,000	$0
Toews, Jonathan	C	31	CHI	Standard	3	$10,500,000	$20,800,000	$13,000,000
Trocheck, Vincent	C, RW	26	FLA	Standard	2	$4,750,000	$9,750,000	$0
Trouba, Jacob	D	25	NYR	Standard	6	$8,000,000	$44,000,000	$14,000,000
Tuch, Alex	RW	23	VGK	Standard	6	$4,750,000	$28,500,000	$0
Turris, Kyle	C	30	NSH	Standard	4	$6,000,000	$24,000,000	$0
van Riemsdyk, James	LW	30	PHI	Standard	3	$7,000,000	$19,000,000	$3,000,000
Vanecek, Vitek	G	23	WSH	Standard	2	$716,667	$1,450,000	$0
Varlamov, Semyon	G	31	NYI	Standard	3	$5,000,000	$14,000,000	$0
Vasilevskiy, Andrei	G	25	TBL	Standard	8	$9,500,000	$76,000,000	$44,500,000
Vatrano, Frank	RW, LW	25	FLA	Standard	2	$2,533,333	$5,100,000	$250,000
Vlasic, Marc-Édouard	D	32	SJS	Standard	6	$7,000,000	$41,500,000	$11,750,000
Voracek, Jakub	RW	30	PHI	Standard	4	$8,250,000	$27,500,000	$9,000,000
Vrána, Jakub	LW	23	WSH	Standard	1	$3,350,000	$3,000,000	$0
Weal, Jordan	C, RW, LW	27	MTL	Standard	1	$1,400,000	$1,500,000	$0
Weber, Shea	D	34	MTL	Standard	6	$7,857,143	$18,000,000	$0
Wennberg, Alexander	C	24	CBJ	Standard	3	$4,900,000	$16,050,000	$0
Werenski, Zachary	D	22	CBJ	Standard	2	$5,000,000	$11,000,000	$0
Wheeler, Blake	RW	33	WPG	Standard	4	$8,250,000	$31,250,000	$0
White, Colin	RW, C	22	OTT	Standard	5	$4,750,000	$24,500,000	$0
Wilson, Tom	RW	25	WSH	Standard	4	$5,166,666	$20,400,000	$8,000,000
Wolanin, Christian	D	24	OTT	Standard	1	$900,000	$1,000,000	$0
Wood, Miles	LW	24	NJD	Standard	2	$2,750,000	$6,000,000	$0
Yandle, Keith	D	33	FLA	Standard	3	$6,350,000	$16,200,000	$6,000,000
Zacha, Pavel	C	22	NJD	Standard	2	$2,250,000	$5,000,000	$0
Zaitsev, Nikita	D	27	OTT	Standard	4	$4,500,000	$18,000,000	$4,000,000
Zajac, Travis	C	34	NJD	Standard	1	$5,750,000	$5,750,000	$0
Zetterberg, Henrik	C	38	DET	Standard	1	$6,083,333	$1,000,000	$0
Zibanejad, Mika	C	26	NYR	Standard	2	$5,350,000	$9,900,000	$2,500,000
Zuccarello, Mats	RW	32	MIN	Standard	4	$6,000,000	$25,000,000	$8,000,000
Zucker, Jason	LW, RW	27	MIN	Standard	3	$5,500,000	$16,250,000	$0

Ryan Ellis Buyout Details

Cost Calculations

BUYOUT DATE	BASE SALARY REMAINING	S.BONUS REMAINING	YEARS REMAINING	BUYOUT LENGTH	AGE	BUYOUT RATIO	TOTAL COST	TOTAL SAVINGS	ANNUAL COST
Jun 15, 2020	$42,300,000	$0	7	14	29	2/3	$28,200,000	$14,100,000	$2,014,286

Cap Hit Calculations

SEASON	INITIAL BASE SALARY	INITIAL CAP HIT	SIGNING BONUS	BUYOUT COST	POST-BUYOUT EARNINGS	SAVINGS	CAP HIT ( NSH)
2020-21	$5,300,000	$6,250,000	$0	$2,014,286	$2,014,286	$3,285,714	$2,964,286
2021-22	$7,700,000	$6,250,000	$0	$2,014,286	$2,014,286	$5,685,714	$564,286
2022-23	$5,300,000	$6,250,000	$0	$2,014,286	$2,014,286	$3,285,714	$2,964,286
2023-24	$7,500,000	$6,250,000	$0	$2,014,286	$2,014,286	$5,485,714	$764,286
2024-25	$6,500,000	$6,250,000	$0	$2,014,286	$2,014,286	$4,485,714	$1,764,286
2025-26	$5,500,000	$6,250,000	$0	$2,014,286	$2,014,286	$3,485,714	$2,764,286
2026-27	$4,500,000	$6,250,000	$0	$2,014,286	$2,014,286	$2,485,714	$3,764,286
2027-28	$0	$0	$0	$2,014,286	$2,014,286	-$2,014,286	$2,014,286
2028-29	$0	$0	$0	$2,014,286	$2,014,286	-$2,014,286	$2,014,286
2029-30	$0	$0	$0	$2,014,286	$2,014,286	-$2,014,286	$2,014,286
2030-31	$0	$0	$0	$2,014,286	$2,014,286	-$2,014,286	$2,014,286
2031-32	$0	$0	$0	$2,014,286	$2,014,286	-$2,014,286	$2,014,286
2032-33	$0	$0	$0	$2,014,286	$2,014,286	-$2,014,286	$2,014,286
2033-34	$0	$0	$0	$2,014,286	$2,014,286	-$2,014,286	$2,014,286
TOTAL	$42,300,000	$43,750,000	$0	$28,200,000	$28,200,000	$14,100,000	$29,650,004

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

CALCULATORS

TOOLS

Buyout Calculator

Buyout Date

Select Player

Team

Search

Ryan Ellis Buyout Details

Cost Calculations

Cap Hit Calculations