SalarySwishSalarySwish

Ryan Johansen Buyout Results

A Ryan Johansen buyout spans 2 years, has a cost of $5,333,333 and savings of $2,666,667. Johansen is 31 years of age at the time of the buyout; therefore, the buyout ratio is 2/3. With $8,000,000 in salary remaining, the cost is $5,333,333, and the savings are $2,666,667. Buyouts span twice the length of the remaining years and because there is 1 year remaining in the contract, the buyout length is 2 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.

Retained Salary
This contract was involved in a retained salary transaction. The resulting costs and cap hit are therefore split between each team based on the percentage of salary retained by the respective teams.
  • Nashville Predators: 50%
Buyout Date
Cost Calculations
BUYOUT DATEBASE SALARY REMAININGS.BONUS REMAININGYEARS REMAININGBUYOUT LENGTHAGEBUYOUT RATIOTOTAL COSTTOTAL SAVINGSANNUAL COST
Jun. 15, 2024$8,000,000$012312/3$5,333,333$2,666,667$2,666,667
Cap Hit Calculations
SEASONINITIAL BASE SALARYINITIAL CAP HITSIGNING BONUSBUYOUT COSTPOST-BUYOUT EARNINGSSAVINGSCAP HIT (Logo of the Philadelphia FlyersPHI)CAP HIT (Logo of the Nashville PredatorsNSH)
2024-25$8,000,000$8,000,000$0$2,666,667$2,666,667$5,333,333$1,333,334$1,333,334
2025-26$0$0$0$2,666,667$2,666,667-$2,666,667$1,333,334$1,333,334
TOTAL$8,000,000$8,000,000$0$5,333,333$5,333,333$2,666,667$2,666,668 (50%)$2,666,668 (50%)