A William Borgen buyout spans 2 years, has a cost of $300,000 and savings of $600,000. Borgen is 25 years of age at the time of the buyout; therefore, the buyout ratio is 1/3. With $900,000 in salary remaining, the cost is $300,000, and the savings are $600,000. Buyouts span twice the length of the remaining years and because there is 1 year remaining in the contract, the buyout length is 2 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
Cost Calculations
BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
---|
Jun. 15, 2022 | $900,000 | $0 | 1 | 2 | 25 | 1/3 | $300,000 | $600,000 | $150,000 |