Vegas Golden Knights

PROJECTED CAP HIT : $94,587,500

PROJECTED CAP SPACE : -$19,587,500

FORWARDS (14 - $49,400,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Ryan, Bobby

RW, LW

NHL

30

Thornton, Joe

35+NMC

C, LW

NHL

37

$8,000,000$8,000,000$0$1,250,000NMC

UFA

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Lupul, Joffrey

M-NTC

LW, RW

IR

33

$5,250,000$3,750,000$0$0M-NTC

UFA

Smith, Reilly

RW, RW

NHL

26

$5,000,000$6,000,000$0$1,000,000

$5,000,000$6,000,000$0$1,000,000M-NTC

$5,000,000$5,000,000$0$0M-NTC

$5,000,000$3,500,000$0$0M-NTC

$5,000,000$4,500,000$0$1,000,000

UFA

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Cammalleri, Mike

35+

LW, C

NHL

35

$1,000,000$1,000,000$200,000$0

UFA

Söderberg, Carl

M-NTC

C, LW

NHL

31

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$4,000,000$0$0M-NTC

UFA

Lehterä, Jori

C, C

NHL

29

$4,700,000$4,700,000$0$0

$4,700,000$5,000,000$0$0

UFA

Stafford, Drew

RW, LW

NHL

31

$800,000$800,000$0$0

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Pouliot, Benoit

LW

NHL

30

$1,150,000$1,150,000$0$0

UFA

Doan, Shane

RW, LW

NHL

40

Matthias, Shawn

C, LW

NHL

29

$2,125,000$2,125,000$0$0

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (13 - $31,487,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Markov, Andrei			LD	NHL	38
Streit, Mark		35+	RD	NHL	39	$700,000$700,000$300,000$0	UFA
Wideman, Dennis			RD	NHL	34
Bogosian, Zach			RD	NHL	26	$5,142,857$5,500,000$0$0	$5,142,857$6,000,000$0$0	$5,142,857$6,000,000$0$0	UFA
MacDonald, Andrew			RD	NHL	30
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Kronwall, Niklas		M-NTC	LD	NHL	36	$4,750,000$3,500,000$0$0M-NTC	$4,750,000$1,750,000$0$0M-NTC	UFA
Garrison, Jason		NTC	LD	NHL	32	$4,600,000$2,500,000$0$0NTC	UFA
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Scandella, Marco			LD	NHL	27	$2,000,000$2,000,000$0$0	$2,000,000$2,250,000$0$0	$2,000,000$2,375,000$0$0	UFA
Oduya, Johnny		35+M-NTC	LD	NHL	35	$1,000,000$1,000,000$1,250,000$0M-NTC	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Klein, Kevin			RD	NHL	32	$2,900,000$2,750,000$0$0	UFA
GOALIES (3 - $13,700,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Lehtonen, Kari		M-NTC	G	NHL	33	$5,900,000$5,000,000$0$0M-NTC	UFA
Halák, Jaroslav			G	NHL	32	$4,500,000$5,000,000$0$0	UFA
Ward, Cam		M-NTC	G	NHL	33	$3,300,000$3,100,000$0$0M-NTC	UFA
Statistics		STANDARD PLAYER CONTRACTS				25	9	7	3	3	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$94,587,500	$40,405,357	$30,955,357	$16,625,000	$16,625,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				-$19,587,500	$39,094,643	$50,544,643	$64,875,000	$64,875,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$94,575,000	$41,500,000	$31,625,000	$12,000,000	$14,500,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				-$1,750,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction