Vegas Golden Knights

PROJECTED CAP HIT : $50,469,875

PROJECTED CAP SPACE : $24,530,125

FORWARDS (15 - $23,825,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Gáborík, Marián

RW

NHL

35

$4,875,000$5,075,000$0$0

$4,875,000$4,575,000$0$0

$4,875,000$3,175,000$0$0

$4,875,000$3,075,000$0$0

UFA

Jágr, Jaromír

35+

RW

NHL

45

$1,000,000$1,000,000$1,000,000$0

UFA

Boedker, Mikkel

LW, RW

NHL

27

$4,000,000$4,800,000$0$1,000,000

$4,000,000$3,000,000$0$0

$4,000,000$3,000,000$0$0

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Bellemare, Pierre-Édouard

LW, LW

NHL

32

$1,450,000$1,450,000$0$0

$1,450,000$1,450,000$0$0

UFA

McLeod, Cody

LW, RW

NHL

32

$800,000$750,000$0$0

UFA

Grigorenko, Mikhail

C, LW

NHL

23

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Nestrasil, Andrej

C, RW, LW

Minor

26

Pulkkinen, Teemu

LW

NHL

25

$700,000$700,000$0$0

RFA

Pakarinen, Iiro

RW

NHL

25

$725,000$725,000$0$0

RFA

Agostino, Kenny

LW

Minor

25

UFA

Hrivík, Marek

RW, LW

Minor

25

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $20,219,875)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Shattenkirk, Kevin			RD	NHL	28
Emelin, Alexei		M-NTC	LD	NHL	31	$2,982,375$3,200,598$0$0M-NTC	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Cole, Ian			LD/RD	NHL	28	$2,100,000$2,500,000$0$0	UFA
Marchenko, Alexey			RD	NHL	25	$1,450,000$1,600,000$0$100,000	RFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Miller, Colin			RD	NHL	24	$1,000,000$1,100,000$0$0	RFA
Pokka, Ville			RD	Minor	23		RFA
Bartkowski, Matt			RD	NHL	29	$612,500$650,000$0$0	UFA
GOALIES (4 - $6,425,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Halák, Jaroslav			G	NHL	32	$4,500,000$5,000,000$0$0	UFA
Ullmark, Linus			G	Minor	23			RFA
Korpisalo, Joonas			G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Budaj, Peter			G	NHL	34	$1,025,000$1,025,000$0$0	$1,025,000$1,025,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				27	10	4	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$50,469,875	$26,937,500	$15,162,500	$4,875,000	$0	$0	$0
		PROJECTED CAP SPACE				$24,530,125	$52,562,500	$66,337,500	$76,625,000	$81,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$55,250,598	$26,700,000	$12,275,000	$3,075,000	$0	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$1,000,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction