The Dream; prior to the tear down 'Hawks style

Forums/Armchair-GM

Page 1 of 1

Created by: jluqueSF

Team: 2019-20 Toronto Maple Leafs

Initial Creation Date: Dec. 28, 2017

Published: Dec. 28, 2017

Salary Cap Mode: Basic

Description

assuming 83.75m, could be higher depending escrow, and looming lockout will likely = yes. LW scoring could be an issue, and not stoked about the future 3/4C spot (if Nylander cant transition)-but for 1 year, lets give it a go

Free Agent Signings

RFA	YEARS	CAP HIT
Sparks, Garret	2	$775,000
Pickard, Calvin	1	$1,150,000
Borgman, Andreas	2	$1,875,000
Rosén, Calle	1	$1,100,000
Kapanen, Kasperi	3	$2,350,000
Soshnikov, Nikita	1	$1,200,000
Leivo, Josh	1	$1,275,000
Rychel, Kerby	1	$900,000
Johnsson, Andreas	2	$875,000
Matthews, Auston	8	$11,250,000
Aaltonen, Miro	1	$1,250,000
Marner, Mitchell	6	$6,350,000
Nylander, William	7	$6,675,000

UFA		YEARS	CAP HIT
Doughty, Drew		7	$9,785,000
De Haan, Calvin		5	$4,750,000

Trades

TOR

2020 7th round pick (NYI)

NYI

Martin, Matt
2020 4th round pick (TOR)

TOR

2020 4th round pick (DAL)

Additional Details:

need a b/u behind Bishop; currently no real G in the system

DAL

Pickard, Calvin
2020 7th round pick (TOR)

Buyouts

Mikhail Grabovski: $0

Retained Salary Transactions

Phil Kessel: $1,200,000 (15%)

Buried

Andreas Johnsson: $0 ($875,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2020
2021
2022

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$83,750,000	$77,270,833	$0	$532,500	$6,479,167

Left Wing	Centre	Right Wing
Hyman, Zach $2,250,000$2,250,000 RW, LW M-NTC UFA - 2	Matthews, Auston $11,250,000$11,250,000 C UFA - 5	Marner, Mitchell $6,350,000$6,350,000 RW UFA - 6
Leivo, Josh $1,275,000$1,275,000 RW, LW UFA - 1	Nylander, William $6,675,000$6,675,000 RW UFA - 5	Kapanen, Kasperi $2,350,000$2,350,000 RW UFA - 3
Marleau, Patrick $700,000$700,000 LW, C UFA - 1	Kadri, Nazem $4,500,000$4,500,000 C M-NTC UFA - 3	Brown, Connor $2,100,000$2,100,000 RW, LW UFA - 1
Rychel, Kerby $900,000$900,000 LW UFA	Aaltonen, Miro $1,250,000$1,250,000 C, LW, RW RFA	Soshnikov, Nikita $1,200,000$1,200,000 RW UFA
	Brooks, Adam $759,167$759,167 ($132,500$132K) C UFA - 1

Left Defense	Right Defense	Goaltender
Rielly, Morgan $5,000,000$5,000,000 LD UFA - 3	Doughty, Drew $9,785,000$9,785,000 RD UFA - 8	Andersen, Frederik $5,000,000$5,000,000 G M-NTC UFA - 2
De Haan, Calvin $4,750,000$4,750,000 LD/RD UFA - 3	Zaitsev, Nikita $4,500,000$4,500,000 RD M-NTC UFA - 5	Sparks, Garret $775,000$775,000 G UFA - 1
Borgman, Andreas $1,875,000$1,875,000 LD UFA - 1	Liljegren, Timothy $863,333$863,333 ($400,000$400K) RD RFA - 3
Dermott, Travis $863,333$863,333 LD/RD UFA - 1	Rosén, Calle $1,100,000$1,100,000 LD UFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
		Horton, Nathan $5,300,000$5,300,000 RW M-NTC, NMC UFA - 1

Dec. 28, 2017 at 2:07 p.m.

IslesFan9

Joined: Mar. 2016

Posts: 326

Likes: 53

The Islanders do not want Matt Martin back. Please stop trying to drop him off on us.

Dec. 28, 2017 at 2:19 p.m.

palhal

LongtimeLeafsufferer

Joined: Jul. 2015

Posts: 59,939

Likes: 22,915

Not sure how the Leafs acquire DeHann. He's a UFA, this year and the Leafs still have Gardiner. LHD might just be fine with Reilly, Borgman, Dermot and Rosen anyway. Might need some cap room the following year if some of the guys coming off ELCs and RFAs are good and need more money.

Dec. 30, 2017 at 4:00 p.m.

stormzyy

Joined: Apr. 2016

Posts: 31

Likes: 2

The cap will likely be between 78-82 million, so you're overshooting a tad there.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM