Vegas Golden Knights

PROJECTED CAP HIT : $168,822,390

PROJECTED CAP SPACE : -$93,822,390

FORWARDS (20 - $121,430,724)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Toews, Jonathan

NMC

C

NHL

29

$10,500,000$13,800,000$0$6,000,000NMC

$10,500,000$12,000,000$0$6,000,000NMC

$10,500,000$9,800,000$0$6,000,000NMC

$10,500,000$7,000,000$0$5,000,000NMC

$10,500,000$6,900,000$0$4,000,000NMC

$10,500,000$6,900,000$0$4,000,000NMC

UFA

Kopitar, Anze

NMC

C

NHL

29

$10,000,000$13,000,000$0$9,000,000NMC

$10,000,000$12,000,000$0$0NMC

$10,000,000$11,000,000$0$0NMC

$10,000,000$8,000,000$0$0M-NTC

$10,000,000$8,000,000$0$0M-NTC

$10,000,000$7,000,000$0$0M-NTC

$10,000,000$7,000,000$0$0NMC

Ovechkin, Alex

M-NTC

LW

NHL

31

$9,538,462$10,000,000$0$0M-NTC

$9,538,462$10,000,000$0$0M-NTC

$9,538,462$10,000,000$0$0M-NTC

$9,538,462$10,000,000$0$0M-NTC

UFA

Crosby, Sidney

NMC

C

NHL

29

$8,700,000$10,900,000$0$0NMC

$8,700,000$10,000,000$0$0NMC

$8,700,000$9,000,000$0$0NMC

$8,700,000$9,600,000$0$0NMC

$8,700,000$9,000,000$0$0NMC

$8,700,000$3,000,000$0$0NMC

$8,700,000$3,000,000$0$0NMC

Stamkos, Steven

NMC

C, C

NHL

27

$8,500,000$9,500,000$0$8,500,000NMC

$8,500,000$9,500,000$0$8,500,000NMC

$8,500,000$9,500,000$0$8,500,000NMC

$8,500,000$9,500,000$0$8,500,000NMC

$8,500,000$7,500,000$0$6,500,000NMC

$8,500,000$6,500,000$0$5,500,000NMC

$8,500,000$6,500,000$0$5,500,000NMC

Giroux, Claude

NMC

C, C

NHL

29

$4,137,500$4,500,000$0$0NMC

$4,137,500$4,500,000$0$0NMC

$4,137,500$4,000,000$0$3,000,000NMC

$4,137,500$3,600,000$0$0NMC

$4,137,500$2,500,000$0$1,000,000NMC

UFA

Getzlaf, Ryan

NMC

C

NHL

32

$8,250,000$9,025,000$0$0NMC

$8,250,000$8,950,000$0$0NMC

$8,250,000$8,275,000$0$0NMC

$8,250,000$6,000,000$0$3,000,000NMC

UFA

Sedin, Henrik

NMC

C

NHL

36

$7,000,000$7,000,000$0$0NMC

UFA

Koivu, Mikko

NMC

C

NHL

34

$6,750,000$9,180,000$0$3,780,000NMC

UFA

Thornton, Joe

35+NMC

C, LW

NHL

37

$8,000,000$8,000,000$0$1,250,000NMC

UFA

Zetterberg, Henrik

LW

NHL

36

$6,083,333$7,000,000$0$0

$6,083,333$3,350,000$0$0

$6,083,333$1,000,000$0$0

$6,083,333$1,000,000$0$0

UFA

Wheeler, Blake

M-NTC

RW

NHL

30

$5,600,000$5,800,000$0$0M-NTC

$5,600,000$5,800,000$0$0M-NTC

UFA

Landeskog, Gabriel

LW, C

NHL

24

$5,571,429$6,000,000$0$0

$5,571,429$6,000,000$0$0M-NTC

$5,571,429$6,000,000$0$0M-NTC

$5,571,429$6,500,000$0$0M-NTC

UFA

Foligno, Nick

RSNMC

LW, C, RW

NHL

29

$1,375,000$1,375,000$0$0NMC

$1,375,000$1,375,000$0$0NMC

$1,375,000$1,375,000$0$0M-NTC, NMC

$1,375,000$1,375,000$0$0M-NTC, NMC

UFA

Tavares, John

M-NTC, NMC

C, LW

NHL

26

$5,500,000$6,000,000$0$0M-NTC, NMC

UFA

Benn, Jamie

NMC

LW, C

NHL

27

$9,500,000$13,000,000$0$8,000,000NMC

$9,500,000$13,000,000$0$8,000,000NMC

$9,500,000$13,000,000$0$8,000,000NMC

$9,500,000$9,000,000$0$8,000,000NMC

$9,500,000$8,500,000$0$7,500,000NMC

$9,500,000$6,500,000$0$5,500,000NMC

$9,500,000$6,500,000$0$5,500,000NMC

Pacioretty, Max

LW

NHL

28

$4,050,000$4,500,000$0$0

$4,050,000$4,500,000$0$0

UFA

Fisher, Mike

35+

C

NHL

37

$1,000,000$1,000,000$0$0

UFA

Doan, Shane

RW, LW

NHL

40

MacKenzie, Derek

35+

C, LW

NHL

36

$1,375,000$1,650,000$0$0

$1,375,000$1,100,000$0$0

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (7 - $34,225,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Chara, Zdeno		NMC	LD	NHL	40	$4,000,000$4,000,000$0$0NMC	UFA
Giordano, Mark		NTC	LD	NHL	33	$3,375,000$3,375,000$0$2,000,000NTC	$3,375,000$3,375,000$0$0NTC	$3,375,000$3,375,000$0$0NTC	$3,375,000$3,375,000$0$0M-NTC	$3,375,000$3,375,000$0$0M-NTC	UFA
Karlsson, Erik		M-NTC	RD	NHL	27	$6,500,000$7,000,000$0$0M-NTC	$6,500,000$7,500,000$0$0M-NTC	UFA
Pietrangelo, Alex		NTC	RD	NHL	27	$6,500,000$7,000,000$0$0NTC	$6,500,000$7,000,000$0$0NTC	$6,500,000$7,500,000$0$0NTC	UFA
Greene, Andy		NTC	LD/RD	NHL	34	$5,000,000$5,000,000$0$0NTC	$5,000,000$5,000,000$0$0NTC	$5,000,000$5,000,000$0$0NTC	UFA
Faulk, Justin			RD	NHL	25	$4,150,000$4,722,414$0$0	$4,150,000$5,151,725$0$0M-NTC	$4,150,000$5,151,725$0$0NTC	UFA
McDonagh, Ryan		M-NTC	LD	NHL	28	$4,700,000$5,100,000$0$0M-NTC	$4,700,000$5,300,000$0$0M-NTC	UFA
GOALIES (3 - $13,166,666)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Andersen, Frederik		M-NTC	G	NHL	27	$5,000,000$5,000,000$0$0M-NTC	$5,000,000$5,000,000$0$0M-NTC	$5,000,000$5,000,000$0$3,000,000M-NTC	$5,000,000$5,000,000$0$4,000,000M-NTC	UFA
Talbot, Cam		NMC	G	NHL	29	$4,166,666$4,150,000$0$0NMC	$4,166,666$4,200,000$0$0M-NTC	UFA
Lehner, Robin			G	NHL	25	$4,000,000$4,000,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				29	22	16	13	7	5	4
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$168,822,390	$132,572,390	$106,180,724	$90,530,724	$54,712,500	$47,200,000	$36,700,000
		PROJECTED CAP SPACE				-$93,822,390	-$53,072,390	-$24,680,724	-$9,030,724	$26,787,500	$35,300,000	$46,800,000
		ESTIMATED SALARY EXPENDITURE				$190,577,414	$144,601,725	$108,976,725	$79,950,000	$45,775,000	$29,900,000	$23,000,000
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction