Vegas Golden Knights

PROJECTED CAP HIT : $58,299,042

PROJECTED CAP SPACE : $16,700,958

FORWARDS (18 - $33,850,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Brouwer, Troy

RW, RW

NHL

31

Burrows, Alexandre

RW, LW

NHL

36

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Perron, David

M-NTC

LW, LW

NHL

29

$3,750,000$3,750,000$0$0M-NTC

UFA

Bailey, Josh

LW, LW, C

NHL

27

$3,300,000$4,000,000$0$0

UFA

Ward, Joel

M-NTC

RW

NHL

36

$3,275,000$3,275,000$0$200,000M-NTC

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Bellemare, Pierre-Édouard

LW, LW

NHL

32

$1,450,000$1,450,000$0$0

$1,450,000$1,450,000$0$0

UFA

Nordström, Joakim

LW, RW

NHL

25

$1,275,000$1,300,000$0$0

RFA

Marchessault, Jonathan

C, LW

NHL

26

$750,000$750,000$0$0

UFA

Anderson, Josh

RW, LW

NHL

23

$1,850,000$1,600,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$2,100,000$0$0

RFA

Peluso, Anthony

RW

Minor

28

UFA

Leipsic, Brendan

LW

NHL

23

$650,000$650,000$0$0

$650,000$650,000$0$0

RFA

Nosek, Tomas

LW, C

NHL

24

$612,500$650,000$0$0

RFA

Chaput, Michael

C

NHL

25

$687,500$687,500$0$0

RFA

Gourde, Yanni

C, LW, RW

Minor

25

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $17,086,542)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Emelin, Alexei		M-NTC	LD	NHL	31	$2,982,375$3,200,598$0$0M-NTC	UFA
Franson, Cody			RD	NHL	29	$1,000,000$1,000,000$0$0	UFA
McQuaid, Adam			RD	NHL	30	$2,750,000$3,000,000$0$0	$2,750,000$2,000,000$0$0	UFA
Lovejoy, Ben			RD	NHL	33	$2,666,667$2,750,000$0$0	$2,666,667$2,750,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Connauton, Kevin			LD/RD	NHL	27	$1,000,000$1,050,000$0$0	UFA
Gryba, Eric			RD	NHL	29
GOALIES (3 - $7,362,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Glass, Jeff			G	NHL	31	$612,500$650,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				27	10	4	1	1	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$58,299,042	$27,154,167	$13,887,500	$5,750,000	$5,750,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$16,700,958	$52,345,833	$67,612,500	$75,750,000	$75,750,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$63,388,098	$29,300,000	$14,700,000	$4,500,000	$6,000,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction