Vegas Golden Knights

PROJECTED CAP HIT : $64,272,500

PROJECTED CAP SPACE : $10,727,500

FORWARDS (18 - $33,785,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Radulov, Alexander

NMC

RW

NHL

30

$6,250,000$8,000,000$0$7,000,000NMC

$6,250,000$8,000,000$0$3,000,000NMC

$6,250,000$6,600,000$0$3,000,000NMC

$6,250,000$4,000,000$0$3,000,000M-NTC, NMC

$6,250,000$4,650,000$0$2,000,000M-NTC, NMC

UFA

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Boedker, Mikkel

LW, RW

NHL

27

$4,000,000$4,800,000$0$1,000,000

$4,000,000$3,000,000$0$0

$4,000,000$3,000,000$0$0

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Stajan, Matt

M-NTC

C

NHL

33

$3,125,000$2,500,000$0$500,000M-NTC

UFA

Krüger, Marcus

M-NTC

C

NHL

27

$2,775,000$3,127,500$0$2,000,000M-NTC

$2,775,000$2,070,000$0$0M-NTC

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Burmistrov, Alexander

C, RW

NHL

25

$900,000$900,000$0$0

RFA

Bellemare, Pierre-Édouard

LW, LW

NHL

32

$1,450,000$1,450,000$0$0

$1,450,000$1,450,000$0$0

UFA

Grigorenko, Mikhail

C, LW

NHL

23

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Jaskin, Dmitrij

RW, LW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Marchessault, Jonathan

C, LW

NHL

26

$750,000$750,000$0$0

UFA

Pakarinen, Iiro

RW

NHL

25

$725,000$725,000$0$0

RFA

Leipsic, Brendan

LW

NHL

23

$650,000$650,000$0$0

$650,000$650,000$0$0

RFA

Frk, Martin

RW

Minor

23

RFA

Noesen, Stefan

RW, RW

NHL

24

$660,000$660,000$0$0

RFA

Khokhlachev, Alexander

C, LW

Minor

23

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $23,237,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Enström, Toby		NMC	LD	NHL	32	$5,750,000$5,750,000$0$1,150,000NMC	UFA
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Sustr, Andrej			RD	NHL	26	$1,950,000$1,950,000$0$0	RFA
Borowiecki, Mark			LD	NHL	27	$1,100,000$1,200,000$0$0	UFA
Dahlbeck, Klas			LD	NHL	25	$850,000$850,000$0$0	RFA
GOALIES (3 - $7,250,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Ullmark, Linus			G	Minor	23			RFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				28	9	4	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$64,272,500	$27,162,500	$16,537,500	$6,250,000	$6,250,000	$0	$0
		PROJECTED CAP SPACE				$10,727,500	$52,337,500	$64,962,500	$75,250,000	$75,250,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$68,362,500	$28,070,000	$15,700,000	$4,000,000	$4,650,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction