Vegas Golden Knights

PROJECTED CAP HIT : $95,839,805

PROJECTED CAP SPACE : -$20,839,805

FORWARDS (16 - $51,123,139)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Krejci, David

NMC

C

NHL

31

$7,250,000$7,500,000$0$0NMC

$7,250,000$7,500,000$0$0NMC

$7,250,000$7,000,000$0$0M-NTC

$7,250,000$7,000,000$0$0M-NTC

UFA

Radulov, Alexander

NMC

RW

NHL

30

$6,250,000$8,000,000$0$7,000,000NMC

$6,250,000$8,000,000$0$3,000,000NMC

$6,250,000$6,600,000$0$3,000,000NMC

$6,250,000$4,000,000$0$3,000,000M-NTC, NMC

$6,250,000$4,650,000$0$2,000,000M-NTC, NMC

UFA

Seguin, Tyler

M-NTC

C, RW

NHL

25

$5,750,000$6,000,000$0$0M-NTC

$5,750,000$6,500,000$0$0NMC

UFA

Kane, Evander

LW, RW

NHL

25

$5,250,000$6,000,000$0$0

UFA

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Anisimov, Artem

NMC

C, LW

NHL

29

$4,550,000$5,000,000$0$0NMC

$4,550,000$5,000,000$0$0M-NTC

$4,550,000$4,000,000$0$2,000,000

$4,550,000$3,000,000$0$1,500,000

UFA

Rakell, Rickard

C, LW

NHL

24

$2,463,139$2,470,000$0$0

$2,463,139$2,470,000$0$0

$2,463,139$2,470,000$0$0

$2,463,139$2,470,000$0$0

$2,463,139$2,470,000$0$0

UFA

Tatar, Tomas

LW, RW

NHL

26

$4,800,000$5,433,962$0$1,125,000

$4,800,000$4,981,132$0$0

$4,800,000$4,981,132$0$0

$4,800,000$3,803,774$0$1,000,000

RFA

Bouma, Lance

C, LW, RW

NHL

27

$1,000,000$1,000,000$0$0

UFA

Calvert, Matt

LW, RW

NHL

27

$2,200,000$2,900,000$0$0

UFA

Fehr, Eric

C, RW

NHL

31

$2,000,000$2,000,000$0$0

UFA

Grigorenko, Mikhail

C, LW

NHL

23

Teräväinen, Teuvo

C, RW

NHL

22

$2,860,000$2,860,000$0$0

$2,860,000$2,860,000$0$0

RFA

Stephenson, Chandler

C, LW

Minor

23

RFA

Weal, Jordan

C, RW, LW

NHL

25

$1,750,000$1,750,000$0$500,000

$1,750,000$1,750,000$0$500,000

UFA

Goodrow, Barclay

RW, LW

Minor

24

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $33,800,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Doughty, Drew			RD	NHL	27	$7,000,000$7,600,000$0$0	$7,000,000$7,650,000$0$0NMC	UFA
Ekman-Larsson, Oliver			LD	NHL	25	$5,500,000$6,500,000$0$0	$5,500,000$7,000,000$0$0	UFA
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Demers, Jason		M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Bortuzzo, Robert			RD	NHL	28	$1,150,000$1,150,000$0$0	$1,150,000$1,150,000$0$0	UFA
Koekkoek, Slater			LD/RD	Minor	23		RFA
Postma, Paul			RD	NHL	28	$725,000$725,000$0$0	UFA
GOALIES (3 - $10,916,666)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Talbot, Cam		NMC	G	NHL	29	$4,166,666$4,150,000$0$0NMC	$4,166,666$4,200,000$0$0M-NTC	UFA
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				29	17	6	6	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$95,839,805	$68,077,305	$29,250,639	$29,250,639	$8,713,139	$0	$0
		PROJECTED CAP SPACE				-$20,839,805	$11,422,695	$52,249,361	$52,249,361	$72,786,861	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$104,763,962	$74,861,132	$28,201,132	$23,423,774	$7,120,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction