SalarySwishSalarySwish
Forums/Armchair-GM

Post-trade Contracts

Created by: Tkachinla
Team: 2018-19 Calgary Flames
Initial Creation Date: Jun. 23, 2018
Published: Jun. 23, 2018
Salary Cap Mode: Basic
Description
Lindholm Stats:

GP = 374, Pts = 188, Pts/GP = 0.503
Age: 23, Position: C,RW, Shoots: Right

Comparables:
--------------------------------

Kadri: $4.5 x 6 years (2016)
Schenn: $5.125 x 4 years (2016)
Zibanejad: $5.35 x 5 years (2017)
T. Johnson: $5.0 x 7 years (2017)
N. Bonino: $4.1 x 4 years (2017)

Average Salary: $4.82M x 5.2 years
Average Pts/GP: 0.564

Matt Cane AAV:

3-yr: $4.58
4-yr: $4.97
5-yr: $4.98
6-yr: $5.06
7-yr: $5.11
8-yr: $5.55

----------------------------------------------------------------

Hanifin Stats:

GP = 239, Pts = 83, Pts/GP = 0.347
Age: 21, Position: LD, Shoots: Left

Comparables:
--------------------------------

Severson: $4.167 x 6 years (2017)
Larsson: $4.167 x 6 years (2015)
Carlson: $3.97 x 6 years (2012)
De Haan: $3.3 x 1 years (2017)
Trouba: $3.0 x 2 years (2016)

Average Salary: $3.72M x 4.2 years
Average Pts/GP: 0.315

Matt Cane AAV:

3-yr: $2.80
4-yr: $3.83
5-yr: $4.44
6-yr: $4.44
7-yr: $4.44
8-yr: $4.65
Free Agent Signings
RFAYEARSCAP HIT
7$5,000,000
2$1,950,000
3$1,100,000
1$825,000
1$775,000
1$775,000
1$775,000
2$900,000
6$4,750,000
1$800,000
UFAYEARSCAP HIT
1$775,000
1$775,000
1$775,000
2$2,500,000
1$2,500,000
Trades
1.
CGY
  1. 2019 3rd round pick (VAN)
VAN
  1. Brouwer, Troy ($750,000 retained)
  2. Lazar, Curtis
Additional Details:
Brouwer is from VAN. Benning could be looking to add some veteran roster presence after losing both Sedins. Plenty of cap space to work with.

VAN gets two roster players; Lazar bringing some upside potential (worth a 4th rounder on his own). Brouwer contract is buyout-able after this season.
2.
CGY
  1. Smith, Zack
  2. 2019 7th round pick (CGY)
OTT
  1. Shinkaruk, Hunter
  2. Stone, Michael
Buyouts
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2019
Logo of the CGY
Logo of the CGY
Logo of the VAN
Logo of the NYI
Logo of the CGY
Logo of the CAR
Logo of the CGY
2020
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
2021
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
26$79,500,000$71,681,709$0$2,167,500$7,818,291

Roster

Left WingCentreRight Wing
Gaudreau, Johnny
$6,750,000$6,750,000
LW
UFA - 4
Monahan, Sean
$6,375,000$6,375,000
C, LW, RW
UFA - 5
Lindholm, Elias
$5,000,000$5,000,000
C, RW
UFA - 6
Tkachuk, Matthew
$925,000$925,000 (Performance Bonus$850,000$850K)
RW
UFA - 1
Backlund, Mikael
$5,350,000$5,350,000
C
NTC
UFA - 6
Frolík, Michael
$4,300,000$4,300,000
LW, RW
M-NTC
UFA - 2
Bennett, Sam
$1,950,000$1,950,000
C
UFA - 1
Jankowski, Mark
$1,950,000$1,950,000
C, LW
UFA - 2
Foo, Spencer
$925,000$925,000 (Performance Bonus$850,000$850K)
RW, C
UFA - 1
Smith, Zack
$3,250,000$3,250,000
LW, C
M-NTC
UFA - 3
Ryan, Derek
$2,500,000$2,500,000
C, RW
UFA - 3
Shore, Nick
$825,000$825,000
C
UFA
Mangiapane, Andrew
$705,000$705,000 (Performance Bonus$70,000$70K)
RW, LW
UFA - 1
Dubé, Dillon
$778,333$778,333 (Performance Bonus$182,500$182K)
LW, RW, C
RFA - 3
Hathaway, Garnet
$800,000$800,000
RW, LW
UFA - 1
Left DefenseRight DefenseGoaltender
Giordano, Mark
$3,375,000$3,375,000
LD
NTC
UFA - 4
Brodie, TJ
$4,650,400$4,650,400
LD/RD
M-NTC
UFA - 2
Smith, Mike
$4,250,000$4,250,000
G
M-NTC
UFA - 1
Hanifin, Noah
$4,750,000$4,750,000
LD
UFA - 6
Hamonic, Travis
$3,857,143$3,857,143
RD
UFA - 2
Ward, Cam
$2,500,000$2,500,000
G
UFA - 1
Kulak, Brett
$1,100,000$1,100,000
LD/RD
UFA - 1
Andersson, Rasmus
$755,833$755,833 (Performance Bonus$82,500$82K)
RD
UFA - 2
Gillies, Jon
$900,000$900,000
G
UFA - 2
Kylington, Oliver
$730,833$730,833 (Performance Bonus$132,500$132K)
LD/RD
UFA - 2
Goloubef, Cody
$775,000$775,000
RD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Jun. 23, 2018 at 5:27 p.m.
#1
Treize131
Avatar of the user
Joined: Jun. 2016
Posts: 211
Likes: 35
Appreciate the research on the new guys.

Going to be very interesting for us cap-wise if they sign close to these numbers...
Jun. 23, 2018 at 5:37 p.m.
#2
Tkachinla
Thread Starter
Avatar of the user
Joined: Jul. 2016
Posts: 2,231
Likes: 401
Quoting: Treize131
Appreciate the research on the new guys.

Going to be very interesting for us cap-wise if they sign close to these numbers...


CapFriendly has a really good "Comparables" tool, which is where I pulled these comps. And Matt Cane has been within a low margin of error on his AAV projections. So, you can be pretty sure that these contract dollar amounts are going to be close.

Treliving is very, very good at getting players to sign fair or better-than-fair contracts in CGY. Matching $5M contracts would be just fine for CGY long-term. Treliving has plenty of room to work with. Could trade Stone for a pick(s) straight up instead of taking back $3.25M of Smith, for example.
Jun. 23, 2018 at 6:00 p.m.
#3
Quake
Avatar of the user
Joined: Dec. 2016
Posts: 308
Likes: 18
Strongly against trading for another 3+ million contract for the 4th line. Stone can be moved for a pick somewhere or a bottom 6 winger who is making 1.5 millionor less.
Tkachinla liked this.
Jun. 23, 2018 at 6:35 p.m.
#4
Tkachinla
Thread Starter
Avatar of the user
Joined: Jul. 2016
Posts: 2,231
Likes: 401
Quoting: Quake
Strongly against trading for another 3+ million contract for the 4th line. Stone can be moved for a pick somewhere or a bottom 6 winger who is making 1.5 millionor less.


Just thinking out loud with that one. Flames were rumored to be interested in Smith in the past; Senators are rumored to be interested in Stone right now to help sign his brother Mark. OTT remains cap-conscious, so moving similar-sized contracts might be how something like this gets done.

That said, I'm firmly in agreement with you -- I'd much prefer to move Stone for a 3rd round pick (maybe more?) and keep the cap savings. CGY has plenty of players to compete for a 4th line role.
Jun. 23, 2018 at 6:41 p.m.
#5
Quake
Avatar of the user
Joined: Dec. 2016
Posts: 308
Likes: 18
Quoting: Vanderm
Just thinking out loud with that one. Flames were rumored to be interested in Smith in the past; Senators are rumored to be interested in Stone right now to help sign his brother Mark. OTT remains cap-conscious, so moving similar-sized contracts might be how something like this gets done.

That said, I'm firmly in agreement with you -- I'd much prefer to move Stone for a 3rd round pick (maybe more?) and keep the cap savings. CGY has plenty of players to compete for a 4th line role.


With the potential rebuild coming to Ottawa they can afford the cap hit in order to convince Mark to stay there.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll