SalarySwishSalarySwish
Forums/Armchair-GM

Karlsson + Ryan

Created by: CapDoctor
Team: 2018-19 Edmonton Oilers
Initial Creation Date: Jul. 5, 2018
Published: Jul. 5, 2018
Salary Cap Mode: Basic
Description
*Retained cap hits are average out to a wash over length of Lucic deal, but make each player more tradeable in the future.
*Lucic go forward ~$4.5mm cap hit, $3.375mm/yr salary for 5 years
Ryan go forward ~$4.5mm cap hit $4.66mm/yr salary for 4 years
Sekera go forward ~$4.3mm cap hit, $3.81mm salary for 3 years
*All players agree to waive NMC for expansion draft. Ryan agrees to remove NMC for any trade.

*Ottawa saves $4.8mm actual cash over life of deal by having Lucic instead of Ryan.
*Ottawa gets 4 NHL'ers to help keep them out of basement and the #1 overall pick going to Colorado
*Ottawa gets 2 solid prospects (forward and D) and rounds 1-3 draft picks this year to cover medium and long term
*Edm gets best d-man in the game and scoring winger at reasonable price
*Edm gets lots of cap room to build around McDavid, Karlsson and Draisaitl
*Ryan pump and dump to free cap space, then replace with Rattie or Yamamoto, or RYan trade replacement.
Free Agent Signings
RFAYEARSCAP HIT
2$3,000,000
2$2,900,000
UFAYEARSCAP HIT
1$3,750,000
1$1,000,000
Trades
EDM
  1. Karlsson, Erik
  2. Ryan, Bobby ($2,750,000 retained)
Additional Details:
Karlsson extends for 8 * $11.5mm
OTT
  1. Benson, Tyler
  2. Jones, Caleb
  3. Kassian, Zack
  4. Lucic, Milan ($1,500,000 retained)
  5. Montoya, Al
  6. Russell, Kris
  7. Sekera, Andrej ($1,167,000 retained)
  8. 2019 1st round pick (EDM)
  9. 2019 2nd round pick (EDM)
  10. 2019 3rd round pick (EDM)
Buyouts
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2019
Logo of the NYI
Logo of the EDM
Logo of the EDM
Logo of the EDM
2020
Logo of the EDM
Logo of the EDM
Logo of the EDM
Logo of the EDM
Logo of the EDM
Logo of the EDM
2021
Logo of the EDM
Logo of the EDM
Logo of the EDM
Logo of the EDM
Logo of the EDM
Logo of the EDM
Logo of the EDM
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$79,500,000$78,250,665$0$2,500,000$1,249,335
Left WingCentreRight Wing
$6,000,000$6,000,000
LW, C
UFA - 3
$12,500,000$12,500,000
C
UFA - 8
$4,500,000$4,500,000
RW, LW
M-NTC, NMC
UFA - 4
$3,750,000$3,750,000
LW, RW
UFA - 1
$8,500,000$8,500,000
C, LW
UFA - 7
$2,000,000$2,000,000
RW, LW
UFA - 1
$3,000,000$3,000,000
RW, C
UFA - 2
$925,000$925,000 (Performance Bonus$2,500,000$2M)
RW
UFA - 1
$1,500,000$1,500,000
LW, RW
UFA - 2
$1,150,000$1,150,000
C
UFA - 2
$800,000$800,000
RW, LW
UFA - 1
$675,000$675,000
LW, C
UFA - 1
$650,000$650,000
RW, LW
UFA - 1
Left DefenseRight DefenseGoaltender
$4,167,000$4,167,000
LD
UFA - 5
$6,500,000$6,500,000
RD
M-NTC
UFA - 1
$4,166,666$4,166,666
G
M-NTC
UFA - 1
$2,900,000$2,900,000
LD
UFA - 2
$4,166,666$4,166,666
RD
UFA - 3
$2,500,000$2,500,000
G
NMC
UFA - 1
$1,000,000$1,000,000
LD
UFA - 1
$1,900,000$1,900,000
RD
UFA - 2
$700,000$700,000
LD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Jul. 5, 2018 at 10:50 a.m.
#1
Avatar of the user
Joined: Jun. 2015
Posts: 894
Likes: 195
5 cap dumps, 2 B prospects and a couple of picks doesn't get it done when you're dealing with a team trying to dump salary.
ThatGuy liked this.
Jul. 5, 2018 at 10:56 a.m.
#2
Grierless Sharks Fan
Avatar of the user
Joined: Dec. 2017
Posts: 2,934
Likes: 914
The retainage is almost equal on both sides. What's the point?

What value is going back to OTT here? Besides 3 picks.
ThatGuy and ekpaul87 liked this.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll