Vegas Golden Knights

PROJECTED CAP HIT : $70,991,355

PROJECTED CAP SPACE : $4,008,645

FORWARDS (16 - $43,014,167)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Radulov, Alexander

NMC

RW

NHL

30

$6,250,000$8,000,000$0$7,000,000NMC

$6,250,000$8,000,000$0$3,000,000NMC

$6,250,000$6,600,000$0$3,000,000NMC

$6,250,000$4,000,000$0$3,000,000M-NTC, NMC

$6,250,000$4,650,000$0$2,000,000M-NTC, NMC

UFA

Smith, Reilly

RW, RW

NHL

26

$5,000,000$6,000,000$0$1,000,000

$5,000,000$6,000,000$0$1,000,000M-NTC

$5,000,000$5,000,000$0$0M-NTC

$5,000,000$3,500,000$0$0M-NTC

$5,000,000$4,500,000$0$1,000,000

UFA

Söderberg, Carl

M-NTC

C, LW

NHL

31

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$4,000,000$0$0M-NTC

UFA

Boedker, Mikkel

LW, RW

NHL

27

$4,000,000$4,800,000$0$1,000,000

$4,000,000$3,000,000$0$0

$4,000,000$3,000,000$0$0

UFA

Perron, David

M-NTC

LW, LW

NHL

29

$3,750,000$3,750,000$0$0M-NTC

UFA

Bailey, Josh

LW, LW, C

NHL

27

$3,300,000$4,000,000$0$0

UFA

Boyle, Brian

M-NTC

C, C

NHL

32

$2,550,000$2,600,000$0$100,000M-NTC

$2,550,000$2,500,000$0$0M-NTC

UFA

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Nordström, Joakim

LW, RW

NHL

25

$1,275,000$1,300,000$0$0

RFA

Vrbata, Radim

35+

RW

NHL

36

$2,500,000$2,500,000$1,250,000$0

UFA

Versteeg, Kris

M-NTC

LW, RW

NHL

31

$1,750,000$1,750,000$0$0M-NTC

UFA

Fast, Jesper

RW

NHL

25

$1,850,000$1,750,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$1,950,000$0$0

RFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Anderson, Josh

RW, LW

NHL

23

$1,850,000$1,600,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$2,100,000$0$0

RFA

Weal, Jordan

C, RW, LW

NHL

25

$1,750,000$1,750,000$0$500,000

$1,750,000$1,750,000$0$500,000

UFA

Watson, Austin

LW, LW

NHL

25

$1,100,000$1,000,000$0$0

$1,100,000$1,100,000$0$0

$1,100,000$1,200,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $24,477,188)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Cole, Ian			LD/RD	NHL	28	$2,100,000$2,500,000$0$0	UFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Oleksiak, Jamie			LD/RD	NHL	24	$964,688$964,688$0$0	RFA
Koekkoek, Slater			LD/RD	Minor	23		RFA
Chiarot, Ben			LD/RD	NHL	26	$1,400,000$1,200,000$0$0	$1,400,000$1,600,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
GOALIES (3 - $3,500,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Mrázek, Petr			G	NHL	25	$2,000,000$2,075,000$0$0	RFA
Subban, Malcolm			G	Minor	23			RFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				30	14	9	3	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$70,991,355	$41,837,500	$31,237,500	$15,250,000	$11,250,000	$0	$0
		PROJECTED CAP SPACE				$4,008,645	$37,662,500	$50,262,500	$66,250,000	$70,250,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$78,314,688	$44,800,000	$30,100,000	$10,000,000	$9,150,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$1,332,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction