Vegas Golden Knights

PROJECTED CAP HIT : $57,437,500

PROJECTED CAP SPACE : $17,562,500

FORWARDS (18 - $38,526,667)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Radulov, Alexander

NMC

RW

NHL

30

$6,250,000$8,000,000$0$7,000,000NMC

$6,250,000$8,000,000$0$3,000,000NMC

$6,250,000$6,600,000$0$3,000,000NMC

$6,250,000$4,000,000$0$3,000,000M-NTC, NMC

$6,250,000$4,650,000$0$2,000,000M-NTC, NMC

UFA

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Perron, David

M-NTC

LW, LW

NHL

29

$3,750,000$3,750,000$0$0M-NTC

UFA

Bailey, Josh

LW, LW, C

NHL

27

$3,300,000$4,000,000$0$0

UFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Hayes, Jimmy

RW

NHL

27

$700,000$700,000$0$0

UFA

Bellemare, Pierre-Édouard

LW, LW

NHL

32

$1,450,000$1,450,000$0$0

$1,450,000$1,450,000$0$0

UFA

Holland, Peter

C

NHL

26

$675,000$650,000$0$0

$675,000$700,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Gaunce, Brendan

C, C

NHL

23

$750,000$700,000$0$0

$750,000$800,000$0$0

RFA

Marchessault, Jonathan

C, LW

NHL

26

$750,000$750,000$0$0

UFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Leipsic, Brendan

LW

NHL

23

$650,000$650,000$0$0

$650,000$650,000$0$0

RFA

Nosek, Tomas

LW, C

NHL

24

$612,500$650,000$0$0

RFA

Gourde, Yanni

C, LW, RW

Minor

25

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $11,160,833)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Engelland, Deryk		35+	RD	NHL	35	$1,000,000$1,000,000$1,000,000$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
Theodore, Shea		ELC	LD/RD	NHL	21	$863,333$832,500$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Claesson, Fredrik			LD	NHL	24	$650,000$650,000$0$0	RFA
GOALIES (3 - $7,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				30	11	4	2	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$57,437,500	$27,560,000	$17,485,000	$12,000,000	$12,000,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$17,562,500	$51,940,000	$64,015,000	$69,500,000	$69,500,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$63,732,500	$32,500,000	$18,900,000	$8,500,000	$10,650,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				-$1,082,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction