Vegas Golden Knights

PROJECTED CAP HIT : $139,658,452

PROJECTED CAP SPACE : -$64,658,452

FORWARDS (16 - $56,955,833)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Kane, Patrick

RSNMC

RW

NHL

28

$2,625,000$3,450,000$0$6,000,000NMC

$2,625,000$3,000,000$0$6,000,000NMC

$2,625,000$2,450,000$0$6,000,000NMC

$2,625,000$1,750,000$0$5,000,000NMC

$2,625,000$1,725,000$0$4,000,000NMC

$2,625,000$1,725,000$0$4,000,000NMC

UFA

Perry, Corey

RW

NHL

32

Giroux, Claude

NMC

C, C

NHL

29

$4,137,500$4,500,000$0$0NMC

$4,137,500$4,500,000$0$0NMC

$4,137,500$4,000,000$0$3,000,000NMC

$4,137,500$3,600,000$0$0NMC

$4,137,500$2,500,000$0$1,000,000NMC

UFA

Tarasenko, Vladimir

RW

NHL

25

$3,750,000$3,500,000$0$0

$3,750,000$3,500,000$0$0

$3,750,000$4,750,000$0$0NTC

$3,750,000$2,750,000$0$0NTC

$3,750,000$4,750,000$0$0NTC

$3,750,000$2,750,000$0$0NTC

UFA

Ryan, Bobby

RW, LW

NHL

30

Gaudreau, Johnny

LW

NHL

23

$6,750,000$6,750,000$0$0

$6,750,000$6,750,000$0$0

$6,750,000$6,750,000$0$0

$6,750,000$6,750,000$0$3,500,000

$6,750,000$6,750,000$0$0M-NTC

UFA

MacKinnon, Nathan

C

NHL

21

$6,300,000$5,750,000$0$0

$6,300,000$6,750,000$0$0

$6,300,000$6,750,000$0$0

$6,300,000$6,150,000$0$0M-NTC

$6,300,000$6,850,000$0$0M-NTC

$6,300,000$6,850,000$0$0NMC

UFA

Zetterberg, Henrik

LW

NHL

36

$6,083,333$7,000,000$0$0

$6,083,333$3,350,000$0$0

$6,083,333$1,000,000$0$0

$6,083,333$1,000,000$0$0

UFA

Okposo, Kyle

NMC

RW

NHL

29

$6,000,000$8,000,000$0$7,000,000NMC

$6,000,000$6,000,000$0$3,000,000M-NTC

$6,000,000$6,000,000$0$3,000,000M-NTC

$6,000,000$6,000,000$0$3,000,000M-NTC

$6,000,000$4,000,000$0$2,000,000M-NTC

$6,000,000$4,000,000$0$0M-NTC

UFA

Hall, Taylor

LW

NHL

25

$3,000,000$3,000,000$0$0

$3,000,000$3,000,000$0$0

$3,000,000$3,000,000$0$0

UFA

Tavares, John

M-NTC, NMC

C, LW

NHL

26

$5,500,000$6,000,000$0$0M-NTC, NMC

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Doan, Shane

RW, LW

NHL

40

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Hayes, Jimmy

RW

NHL

27

$700,000$700,000$0$0

UFA

Teräväinen, Teuvo

C, RW

NHL

22

$2,860,000$2,860,000$0$0

$2,860,000$2,860,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (12 - $72,419,286)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Subban, P.K.			RD	NHL	28	$9,000,000$11,000,000$0$2,000,000	$9,000,000$10,000,000$0$0	$9,000,000$10,000,000$0$0	$9,000,000$8,000,000$0$6,000,000	$9,000,000$8,000,000$0$6,000,000	UFA
Weber, Shea			RD	NHL	31	$7,857,143$12,000,000$0$8,000,000	$7,857,143$6,000,000$0$0	$7,857,143$6,000,000$0$0	$7,857,143$6,000,000$0$0	$7,857,143$6,000,000$0$0	$7,857,143$3,000,000$0$0	$7,857,143$1,000,000$0$0
Byfuglien, Dustin		NMC	RD	NHL	32	$7,600,000$8,000,000$0$0NMC	$7,600,000$8,000,000$0$0M-NTC	$7,600,000$8,000,000$0$0M-NTC	$7,600,000$6,000,000$0$0M-NTC	UFA
Doughty, Drew			RD	NHL	27	$7,000,000$7,600,000$0$0	$7,000,000$7,650,000$0$0NMC	UFA
Burns, Brent		M-NTC	RD	NHL	32	$5,280,000$6,600,000$0$7,000,000M-NTC	$5,280,000$6,600,000$0$6,000,000M-NTC	$5,280,000$6,600,000$0$5,000,000M-NTC	$5,280,000$6,600,000$0$8,000,000M-NTC	$5,280,000$4,950,000$0$3,500,000M-NTC	$5,280,000$4,290,000$0$3,500,000M-NTC	$5,280,000$3,300,000$0$2,000,000M-NTC
Staal, Marc		NMC	LD	NHL	30	$5,700,000$6,000,000$0$1,000,000NMC	$5,700,000$6,000,000$0$1,000,000NMC	$5,700,000$5,000,000$0$1,000,000NMC	$5,700,000$4,200,000$0$1,000,000NMC	UFA
Rielly, Morgan			LD	NHL	23	$5,000,000$5,000,000$0$2,000,000	$5,000,000$5,000,000$0$0	$5,000,000$5,000,000$0$0	$5,000,000$5,000,000$0$0M-NTC	$5,000,000$5,000,000$0$2,000,000NMC	UFA
Edler, Alexander		NTC	LD	NHL	31	$5,000,000$6,000,000$0$0NTC	$5,000,000$4,500,000$0$0NTC	UFA
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Hedman, Victor		NMC	LD	NHL	26	$7,875,000$8,000,000$0$0NMC	$7,875,000$8,000,000$0$0NMC	$7,875,000$8,000,000$0$0NMC	$7,875,000$8,000,000$0$3,000,000NMC	$7,875,000$8,000,000$0$0NMC	$7,875,000$8,000,000$0$3,000,000M-NTC	$7,875,000$8,000,000$0$3,000,000M-NTC
Hamhuis, Dan		M-NTC	LD	NHL	34	$3,750,000$3,000,000$0$1,000,000M-NTC	UFA
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
GOALIES (2 - $10,283,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Luongo, Roberto		M-NTC	G	NHL	38	$4,533,333$5,706,900$0$0M-NTC	$4,533,333$2,874,700$0$0M-NTC	$4,533,333$1,375,300$0$0M-NTC	$4,533,333$850,000$0$0M-NTC	$4,533,333$850,000$0$0M-NTC	UFA
Statistics		STANDARD PLAYER CONTRACTS				27	23	18	17	13	8	4
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$139,658,452	$125,351,309	$101,241,309	$98,241,309	$74,857,976	$45,437,143	$26,762,143
		PROJECTED CAP SPACE				-$64,658,452	-$45,851,309	-$19,741,309	-$16,741,309	$6,642,024	$37,062,857	$56,737,857
		ESTIMATED SALARY EXPENDITURE				$157,666,900	$125,584,700	$95,175,300	$79,650,000	$65,375,000	$35,115,000	$17,300,000
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction