Vegas Golden Knights

PROJECTED CAP HIT : $59,877,499

PROJECTED CAP SPACE : $15,122,501

FORWARDS (17 - $32,560,833)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Söderberg, Carl

M-NTC

C, LW

NHL

31

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$4,000,000$0$0M-NTC

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

McGinn, Jamie

LW, RW

NHL

28

$3,333,333$3,500,000$0$0

$3,333,333$3,500,000$0$0

UFA

Clutterbuck, Cal

RW

NHL

29

$3,500,000$5,000,000$0$0

$3,500,000$4,000,000$0$0

$3,500,000$3,500,000$0$0

$3,500,000$2,500,000$0$0

$3,500,000$2,500,000$0$0

UFA

Dorsett, Derek

RW

NHL

30

$2,650,000$2,500,000$0$0

$2,650,000$2,500,000$0$0

UFA

Matthias, Shawn

C, LW

NHL

29

$2,125,000$2,125,000$0$0

UFA

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Nestrasil, Andrej

C, RW, LW

Minor

26

Kelly, Chris

35+

C, LW

NHL

36

$1,250,000$1,250,000$275,000$0

UFA

Shinkaruk, Hunter

ELC

C

Minor

22

RFA

Leipsic, Brendan

LW

NHL

23

$650,000$650,000$0$0

$650,000$650,000$0$0

RFA

Rust, Bryan

RW, LW

NHL

25

$640,000$660,000$0$0

RFA

Salomäki, Miikka

RW, RW

NHL

24

$612,500$650,000$0$0

RFA

Latta, Michael

C

Minor

26

RFA

Terry, Chris

LW, RW

Minor

28

UFA

Schaller, Tim

C

NHL

26

$775,000$775,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $21,258,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
MacDonald, Andrew			RD	NHL	30
Kulikov, Dmitry		M-NTC	LD/RD	NHL	26	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	UFA
Hamhuis, Dan		M-NTC	LD	NHL	34	$3,750,000$3,000,000$0$1,000,000M-NTC	UFA
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
Gunnarsson, Carl			LD	NHL	30	$2,900,000$2,900,000$0$0	$2,900,000$2,900,000$0$0	UFA
Klein, Kevin			RD	NHL	32	$2,900,000$2,750,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Koekkoek, Slater			LD/RD	Minor	23		RFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
McIlrath, Dylan			RD	Minor	25			UFA
GOALIES (3 - $6,058,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Luongo, Roberto		M-NTC	G	NHL	38	$4,533,333$5,706,900$0$0M-NTC	$4,533,333$2,874,700$0$0M-NTC	$4,533,333$1,375,300$0$0M-NTC	$4,533,333$850,000$0$0M-NTC	$4,533,333$850,000$0$0M-NTC	UFA
Korpisalo, Joonas			G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Dell, Aaron			G	NHL	28	$625,000$675,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				28	13	7	5	4	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$59,877,499	$43,174,999	$32,741,666	$23,658,333	$19,658,333	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$15,122,501	$36,325,001	$48,758,334	$57,841,667	$61,841,667	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$67,795,233	$44,633,033	$29,208,633	$14,350,000	$13,350,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				-$487,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction