Vegas Golden Knights

PROJECTED CAP HIT : $42,109,875

PROJECTED CAP SPACE : $32,890,125

FORWARDS (16 - $18,552,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Lehterä, Jori

C, C

NHL

29

$4,700,000$4,700,000$0$0

$4,700,000$5,000,000$0$0

UFA

Jokinen, Jussi

M-NTC

LW, RW

NHL

34

$1,100,000$1,100,000$0$0M-NTC

UFA

Hemsky, Ales

RW

NHL

33

$1,000,000$1,000,000$0$0

UFA

Kunitz, Chris

35+NTC

LW, LW

NHL

37

$2,000,000$2,000,000$1,000,000$0NTC

UFA

Vrbata, Radim

35+

RW

NHL

36

$2,500,000$2,500,000$1,250,000$0

UFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Puempel, Matt

LW

NHL

24

$725,000$725,000$0$0

RFA

Prince, Shane

LW

NHL

24

$850,000$900,000$0$0

RFA

Paquette, Cédric

C, LW, RW

NHL

23

$812,500$825,000$0$0

RFA

Tootoo, Jordin

RW

NHL

34

$700,000$700,000$0$0

UFA

Pakarinen, Iiro

RW

NHL

25

$725,000$725,000$0$0

RFA

Smith, Ben

RW, C

NHL

28

$650,000$650,000$0$0

UFA

Dowd, Nic

C

NHL

27

$640,000$650,000$0$0

UFA

Graovac, Tyler

C

Minor

24

RFA

Sissons, Colton

C, RW

NHL

23

$625,000$650,000$0$0

$625,000$650,000$0$0

RFA

Megna, Jayson

C, LW, RW

NHL

27

$675,000$675,000$0$0

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $19,507,375)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Kronwall, Niklas		M-NTC	LD	NHL	36	$4,750,000$3,500,000$0$0M-NTC	$4,750,000$1,750,000$0$0M-NTC	UFA
Emelin, Alexei		M-NTC	LD	NHL	31	$2,982,375$3,200,598$0$0M-NTC	UFA
Engelland, Deryk		35+	RD	NHL	35	$1,000,000$1,000,000$1,000,000$0	UFA
McQuaid, Adam			RD	NHL	30	$2,750,000$3,000,000$0$0	$2,750,000$2,000,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Quincey, Kyle			RD	NHL	31	$1,250,000$1,250,000$0$0	UFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Jokipakka, Jyrki			LD	NHL	25
DeMelo, Dylan			RD	NHL	24	$650,000$700,000$0$0	RFA
O'Neill, Will			LD	Minor	29		UFA
GOALIES (3 - $4,050,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Ward, Cam		M-NTC	G	NHL	33	$3,300,000$3,100,000$0$0M-NTC	UFA
Ullmark, Linus			G	Minor	23			RFA
Smith, Jeremy			G	NHL	28	$750,000$750,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				29	6	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$42,109,875	$15,262,500	$2,437,500	$0	$0	$0	$0
		PROJECTED CAP SPACE				$32,890,125	$64,237,500	$79,062,500	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$43,375,598	$12,700,000	$2,250,000	$0	$0	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$3,250,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction