SalarySwishSalarySwish
Forums/Armchair-GM

According to Evolving Hockeys Contract Projections

Created by: tomkinoo
Team: 2019-20 Toronto Maple Leafs
Initial Creation Date: May 24, 2019
Published: May 24, 2019
Salary Cap Mode: Basic
Description
Wanted to see if I could make it work, sheet link below. Sheet includes projections for all 2019 ufas/rfas

https://docs.google.com/spreadsheets/d/15E1qqh3OfHvvhbv_pICfKT7VR1jJEVhWQOyKviWLN54/edit#gid=707766415
Free Agent Signings
RFAYEARSCAP HIT
8$9,790,057
2$2,269,796
3$3,080,122
UFAYEARSCAP HIT
2$1,039,906
Trades
TOR
  1. 2019 3rd round pick (NYI)
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2019
Logo of the TOR
Logo of the TOR
Logo of the NYI
Logo of the TOR
Logo of the STL
Logo of the TOR
Logo of the TOR
Logo of the DAL
2020
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the EDM
Logo of the SJS
2021
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$83,000,000$77,619,580$0$215,000$5,380,420
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$3,080,122$3,080,122
LW, RW
UFA - 4
Logo of the Toronto Maple Leafs
$11,634,000$11,634,000
C
UFA - 5
Logo of the Toronto Maple Leafs
$6,962,366$6,962,366
RW
UFA - 5
Logo of the Toronto Maple Leafs
$775,000$775,000
LW, RW
UFA - 2
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 6
Logo of the Toronto Maple Leafs
$9,790,057$9,790,057
RW
UFA - 6
Logo of the Toronto Maple Leafs
$925,000$925,000
LW, RW
UFA - 1
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
C
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
$2,269,796$2,269,796
RW
UFA - 3
Logo of the Toronto Maple Leafs
$775,000$775,000
C, LW, RW
UFA - 2
Logo of the Toronto Maple Leafs
$700,000$700,000
LW, C
UFA - 1
Logo of the Toronto Maple Leafs
$842,500$842,500 (Performance Bonus$82,500$82K)
RW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD
UFA - 3
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
RD
M-NTC
UFA - 5
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
G
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$4,000,000$4,000,000
LD
UFA - 1
$1,039,906$1,039,906
RD
UFA - 1
Logo of the Toronto Maple Leafs
$750,000$750,000
G
UFA - 1
Logo of the Toronto Maple Leafs
$750,000$750,000
LD
UFA - 2
Logo of the Toronto Maple Leafs
$675,000$675,000
RD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
$775,833$775,833 (Performance Bonus$132,500$132K)
RD
UFA - 2
Logo of the Toronto Maple Leafs
$5,300,000$5,300,000
RW
M-NTC, NMC
UFA - 1
Logo of the Toronto Maple Leafs
$675,000$675,000
C
UFA - 1
Logo of the Toronto Maple Leafs
$863,333$863,333
LD/RD
UFA - 1
Logo of the Toronto Maple Leafs
$2,250,000$2,250,000
RW, LW
M-NTC
UFA - 2

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
May 24, 2019 at 1:27 p.m.
#1
KFTW
Avatar of the user
Joined: Jul. 2018
Posts: 42,152
Likes: 23,514
Toronto is known to overpay
May 24, 2019 at 1:32 p.m.
#2
Bcarlo25
Avatar of the user
Joined: May 2018
Posts: 20,833
Likes: 6,911
Well I wouldn’t trust that site
justaBoss liked this.
May 24, 2019 at 1:32 p.m.
#3
Avatar of the user
Joined: Feb. 2019
Posts: 127
Likes: 36
I like the Tim Heed option. I like his game as a bottom pair D.
tomkinoo liked this.
May 24, 2019 at 1:37 p.m.
#4
Avatar of the user
Joined: May 2018
Posts: 674
Likes: 149
Quoting: csick
Toronto is known to overpay


Since when? They got Tavares at $11M when other teams were offering him $13M, Nylander costs $900k more than Brock Nelson who got 50 points for the first time this year compared to nylanders 2 60 point seasons and is 4 years older... Matthews got a very fair contract, but is by no means a steal. They definately didnt overpay though.

After that they have Rielly, Kadri, and Andersen on VERY good deals.

How are they "Know for overpaying"?
May 24, 2019 at 1:39 p.m.
#5
Avatar of the user
Joined: May 2018
Posts: 674
Likes: 149
Quoting: Bcarlo25
Well I wouldn’t trust that site


They did these predictions last year and on average were very close to the eventual outcome.
CD282, blowing_the_zone and GMTD liked this.
May 24, 2019 at 1:40 p.m.
#6
Bcarlo25
Avatar of the user
Joined: May 2018
Posts: 20,833
Likes: 6,911
Quoting: sammy_daws1997
They did these predictions last year and on average were very close to the eventual outcome.


Did they make a prediction for Matthews?
May 24, 2019 at 1:44 p.m.
#7
Avatar of the user
Joined: Jun. 2017
Posts: 7,515
Likes: 5,736
They also projected Duchene at 6 something and karlsson around 9.
May 24, 2019 at 1:45 p.m.
#8
What in tarnation
Avatar of the user
Joined: Oct. 2017
Posts: 32,708
Likes: 31,448
They projected Nelson to get a $4,5M contract...
May 24, 2019 at 1:49 p.m.
#9
Avatar of the user
Joined: May 2018
Posts: 674
Likes: 149
Quoting: BurgerBoss
They projected Nelson to get a $4,5M contract...


That prediction was based on a 4 year term (which they deemed most likely). If you look at their prediction for 6 year it is $5M. Still not right, but closer...
CD282 liked this.
May 24, 2019 at 1:50 p.m.
#10
Avatar of the user
Joined: May 2018
Posts: 674
Likes: 149
Quoting: Bcarlo25
Did they make a prediction for Matthews?


He would have been on this years edition, but he signed before they released this.
May 24, 2019 at 1:53 p.m.
#11
Avatar of the user
Joined: May 2018
Posts: 674
Likes: 149
Quoting: wojme
They also projected Duchene at 6 something and karlsson around 9.


They project Duchene at $7M on a 6 year term and just under $8M on a 7 year term (Almost $9M over 8 years if he resigns in CBJ)

They project Karlsson at $10M over 8 years and $9.5M over 7
CD282 liked this.
May 24, 2019 at 3:17 p.m.
#12
Avatar of the user
Joined: Jul. 2018
Posts: 3,921
Likes: 2,064
At those prices, Vancouver should definitely offer sheet Kapanen and/or Johnsson
GMTD liked this.
May 24, 2019 at 3:25 p.m.
#13
Avatar of the user
Joined: Jul. 2018
Posts: 3,490
Likes: 1,559
i went thru the page....its pretty much on the spot....and then checking the simulations for all 31 Teams i made....damn, they should give me a job there.....
CD282 and GMTD liked this.
May 24, 2019 at 4:54 p.m.
#14
Avatar of the user
Joined: Feb. 2017
Posts: 1,930
Likes: 418
Quoting: sammy_daws1997
Since when? They got Tavares at $11M when other teams were offering him $13M, Nylander costs $900k more than Brock Nelson who got 50 points for the first time this year compared to nylanders 2 60 point seasons and is 4 years older... Matthews got a very fair contract, but is by no means a steal. They definately didnt overpay though.

After that they have Rielly, Kadri, and Andersen on VERY good deals.

How are they "Know for overpaying"?


They overpaid Matthews but they kind of had to.
May 24, 2019 at 4:54 p.m.
#15
Avatar of the user
Joined: Feb. 2017
Posts: 1,930
Likes: 418
Quoting: sammy_daws1997
That prediction was based on a 4 year term (which they deemed most likely). If you look at their prediction for 6 year it is $5M. Still not right, but closer...


Can't predict Lou.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll