SalarySwishSalarySwish
Forums/Armchair-GM

Gardiner-Puljujarvi - 2nd edition

Created by: natze
Team: 2019-20 Montreal Canadiens
Initial Creation Date: Jul. 9, 2019
Published: Jul. 9, 2019
Salary Cap Mode: Basic
Description
Updated version of my 1st Gard-Pulj projection:
- minor adjustments to salaries
- Poehling is still in the mix but should be demoted to Laval for 19/20 imo -> alternative scenario: slide Domi to LW and give Kotk. and Poehl. 1st to 3rd C duties. For Poehl. I think this isn't reasonable regarding his development
- I used worst case salary scenario by calculated demotions (instead of trades/buyouts) -> there may be a bunch of options getting draft picks
- because of the Chiarot trade (with whom I'm not happy) I scratched Mete -> have to admit being not overly high on Mete and Juulsen and think they should play a full year in Laval to get consistency (or maybe identified as mediocre Ds?)
- Hudon and McCarron are expendable (and have to be if MTL wants to succeed) - at least for the NHL roster
Free Agent Signings
RFAYEARSCAP HIT
2$2,750,000
3$2,500,000
3$2,500,000
UFAYEARSCAP HIT
5$6,500,000
Offer Sheets
Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years
PLAYERAAVCOMPENSATION
Puljujärvi, Jesse$2,750,000
2020 2nd round pick
Buyouts
Buried
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the MTL
Logo of the CHI
Logo of the MTL
Logo of the MTL
Logo of the ANA
Logo of the SJS
Logo of the WPG
Logo of the MTL
Logo of the FLA
Logo of the MTL
Logo of the CHI
2021
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the CHI
Logo of the MTL
Logo of the MTL
Logo of the MTL
2022
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$81,500,000$78,780,476$0$3,350,000$2,719,524
Left WingCentreRight Wing
Logo of the Montreal Canadiens
$5,500,000$5,500,000
LW, RW
UFA - 4
Logo of the Montreal Canadiens
$3,150,000$3,150,000
C, RW
UFA - 1
Logo of the Montreal Canadiens
$3,750,000$3,750,000
RW, LW
UFA - 2
Logo of the Montreal Canadiens
$4,800,000$4,800,000
LW, RW
UFA - 2
Logo of the Montreal Canadiens
$3,083,333$3,083,333
C
UFA - 2
$2,750,000$2,750,000
RW
UFA
Logo of the Montreal Canadiens
$2,500,000$2,500,000
LW, RW
UFA - 2
Logo of the Montreal Canadiens
$925,000$925,000 (Performance Bonus$2,500,000$2M)
C
UFA - 2
Logo of the Montreal Canadiens
$3,400,000$3,400,000
LW, RW
UFA - 4
Logo of the Montreal Canadiens
$1,000,000$1,000,000
LW, C
UFA - 1
Logo of the Montreal Canadiens
$1,000,000$1,000,000
C
UFA - 1
Logo of the Montreal Canadiens
$2,500,000$2,500,000
RW, LW
UFA - 2
Logo of the Montreal Canadiens
$925,000$925,000 (Performance Bonus$850,000$850K)
C, LW
UFA - 2
Left DefenseRight DefenseGoaltender
$6,500,000$6,500,000
LD
UFA - 4
Logo of the Montreal Canadiens
$7,857,143$7,857,143
RD
UFA - 7
Logo of the Montreal Canadiens
$10,500,000$10,500,000
G
NMC
UFA - 7
Logo of the Montreal Canadiens
$1,750,000$1,750,000
LD/RD
M-NTC
UFA - 3
Logo of the Montreal Canadiens
$5,500,000$5,500,000
RD
M-NTC, NMC
UFA - 2
Logo of the Montreal Canadiens
$1,750,000$1,750,000
G
UFA - 1
Logo of the Montreal Canadiens
$925,000$925,000
LD/RD
UFA - 3
Logo of the Montreal Canadiens
$800,000$800,000
RD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Montreal Canadiens
$748,333$748,333
LD/RD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Jul. 9, 2019 at 9:51 p.m.
#1
Boris Bagel
Avatar of the user
Joined: Oct. 2016
Posts: 2,791
Likes: 587
Gardiner, no thanks at that term and $

maybe one year at $5M
Jul. 9, 2019 at 10:32 p.m.
#2
Thread Starter
Banned
Avatar of the user
Joined: Jul. 2019
Posts: 13
Likes: 1
1 for 5m is definitely overbid. Problem is it's not a matter of true value. What matters is relative current principal value. Tried to factor that in into my roster scheme.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll