SalarySwishSalarySwish
Forums/Armchair-GM

NYR Cleanest Dirty Shirt

Created by: NHLfan10506
Team: 2019-20 New York Rangers
Initial Creation Date: Jul. 31, 2019
Published: Jul. 31, 2019
Salary Cap Mode: Basic
Description
Buying out Shattenkirk and Smith

Re-signing Deangelo and Lemieux (using lowest $$ amounts from Evolving Wild)

Salary
- 2019-20..........$80,364,490 ($1.13 million below upper limit)
- 2020-21..........$68,746,990 (about $14 million under projected $83 million upper limit)

Summer 2020 signings
- Kreider............$5,813,057 x 6 years
- Strome.............$3,790,553 x 3 years
- Fast...................$1,865,418 x 2 years
- Georgiev...........$858,383 x 2 years
- Nieves...............$925,634 x 2 years
- Namestnikov....$0 (walks in free agency and replaced by min salary player)
- TBD forward.....$700,0000 x 1 year

After signing these players, 2020-21 salary would be $82,700,035

EDIT - source for contract figures is Evolving Wild Hockey: https://docs.google.com/spreadsheets/d/15E1qqh3OfHvvhbv_pICfKT7VR1jJEVhWQOyKviWLN54/edit#gid=457074578
Free Agent Signings
RFAYEARSCAP HIT
2$993,510
2$2,235,348
UFAYEARSCAP HIT
6$6,500,000
Trades
1.
NYR
  1. 2020 3rd round pick (DET)
2.
NYR
  1. 2022 7th round pick (OTT)
Buyouts
Buried
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the NYR
Logo of the NYR
Logo of the DAL
Logo of the DET
Logo of the NYR
Logo of the NYR
Logo of the NYR
Logo of the NYR
Logo of the NSH
Logo of the VAN
2021
Logo of the NYR
Logo of the NYR
Logo of the NYR
Logo of the BUF
Logo of the NYR
Logo of the NYR
Logo of the NYR
Logo of the NYR
2022
Logo of the NYR
Logo of the NYR
Logo of the NYR
Logo of the NYR
Logo of the NYR
Logo of the NYR
Logo of the NYR
Logo of the OTT
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
20$81,500,000$80,410,325$0$6,912,500$1,089,675
Left WingCentreRight Wing
Logo of the New York Rangers
$4,625,000$4,625,000
LW
M-NTC
UFA - 1
Logo of the New York Rangers
$5,350,000$5,350,000
C
NMC
UFA - 3
$6,500,000$6,500,000
RW, C
UFA - 6
Logo of the New York Rangers
$11,642,857$11,642,857
LW
NMC
UFA - 7
Logo of the New York Rangers
$3,100,000$3,100,000
RW, C
UFA - 1
Logo of the New York Rangers
$3,250,000$3,250,000
LW, RW, C
UFA - 2
Logo of the New York Rangers
$993,510$993,510
LW, RW
UFA - 1
Logo of the New York Rangers
$894,166$894,166 (Performance Bonus$350,000$350K)
C, LW
UFA - 2
Logo of the New York Rangers
$925,000$925,000 (Performance Bonus$2,650,000$3M)
RW
RFA - 3
Logo of the New York Rangers
$3,250,000$3,250,000
LW, RW, C
UFA - 1
Logo of the New York Rangers
$1,850,000$1,850,000
RW
UFA - 1
Logo of the New York Rangers
$700,000$700,000
LW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the New York Rangers
$5,250,000$5,250,000
LD
UFA - 5
Logo of the New York Rangers
$925,000$925,000 (Performance Bonus$850,000$850K)
RD
UFA - 3
Logo of the New York Rangers
$925,000$925,000 (Performance Bonus$2,850,000$3M)
G
UFA - 2
Logo of the New York Rangers
$925,000$925,000 (Performance Bonus$212,500$212K)
LD
RFA - 2
Logo of the New York Rangers
$8,000,000$8,000,000
RD
UFA - 7
Logo of the New York Rangers
$8,500,000$8,500,000
G
NMC
UFA - 2
Logo of the New York Rangers
$4,350,000$4,350,000
LD/RD, LW
M-NTC
UFA - 2
Logo of the New York Rangers
$2,235,348$2,235,348
RD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Jul. 31, 2019 at 10:10 a.m.
#1
Avatar of the user
Joined: Jun. 2017
Posts: 7,516
Likes: 5,737
Good luck signing kreider to that
Jul. 31, 2019 at 10:19 a.m.
#2
Avatar of the user
Joined: Jan. 2019
Posts: 912
Likes: 266
If you buy out Shattenkirk, isn't the cap hit like $6m in 2020, then comes back down again. You will be in the same position next year
Jul. 31, 2019 at 10:22 a.m.
#3
Avatar of the user
Joined: Dec. 2018
Posts: 2,567
Likes: 1,117
Wouldn't you rather buy out Staal?
Jul. 31, 2019 at 10:28 a.m.
#4
SLIMY
Avatar of the user
Joined: Apr. 2019
Posts: 267
Likes: 55
Butcher just got $3.73mm and Pionk just got $3mm...Ill be very suprised if DeAngelo gets less than $3mm.
Jul. 31, 2019 at 10:34 a.m.
#5
Thread Starter
Avatar of the user
Joined: May 2019
Posts: 39,600
Likes: 18,154
For the record, I am not a NYR fan. Just playing with numbers here - and see that buying out these two guys is probably best path forward (without the help of favorable trade)

Quoting: TheresAlwaysNextYear
Wouldn't you rather buy out Staal?


Quoting: nchest
If you buy out Shattenkirk, isn't the cap hit like $6m in 2020, then comes back down again. You will be in the same position next year


If you click on "Long Term Outlook:" it will show the cap hits for future years. Staal is more useful than Shattenkirk, but yes, I believe his buyout would be more balanced.

Quoting: wojme
Good luck signing kreider to that


I am using Evolving Wild's numbers. Their projections for Krieder (if he were a free agent now):

1-year: $3,630,654
2-years: $3,978,525
3-years: $5,388,655
4-years: $5,453,368
5-years: $6,003,361
6-years: $5,813,057
7-years: $6,349,528
8-years: $7,306,690

I used 6-year since it kept NYR under 2020-21 cap
Jul. 31, 2019 at 10:37 a.m.
#6
Thread Starter
Avatar of the user
Joined: May 2019
Posts: 39,600
Likes: 18,154
Quoting: Slimycoldcutswork
Butcher just got $3.73mm and Pionk just got $3mm...Ill be very suprised if DeAngelo gets less than $3mm.


I am using Evolving Wild's numbers here. For Deangelo,

1-year: $2.37 million
2-year: $2.24 million
3-year: $3.69 million
4-year: $3.60 million
5-year: $4.22 million
6-year: $4.59 million
Jul. 31, 2019 at 11:08 a.m.
#7
Avatar of the user
Joined: Mar. 2019
Posts: 115
Likes: 26
If the Rangers could sign Kreider to that contract, he would be signed already. Will definately come in over $6mil and probably closer to $7mil.
Jul. 31, 2019 at 11:33 a.m.
#8
SLIMY
Avatar of the user
Joined: Apr. 2019
Posts: 267
Likes: 55
Quoting: NHLfan10506
I am using Evolving Wild's numbers here. For Deangelo,

1-year: $2.37 million
2-year: $2.24 million
3-year: $3.69 million
4-year: $3.60 million
5-year: $4.22 million
6-year: $4.59 million


exactly. those have been way off for D this entire summer. Butcher was valued at $2.75mm I believe.
Jul. 31, 2019 at 11:46 a.m.
#9
Thread Starter
Avatar of the user
Joined: May 2019
Posts: 39,600
Likes: 18,154
Quoting: Slimycoldcutswork
exactly. those have been way off for D this entire summer. Butcher was valued at $2.75mm I believe.


For 3-year deal, they projected $3.327 million for Butcher.

Their projections have been very good this year.....if you use correct term (they give 8 options of AAV for each length of deal). So if you are comparing an AAV for a 4-year deal with their projected AAV for a 2-year deal....yes, it would be appear off. But using correct term, it has been very accurate.

https://docs.google.com/spreadsheets/d/15E1qqh3OfHvvhbv_pICfKT7VR1jJEVhWQOyKviWLN54/edit#gid=457074578
Jul. 31, 2019 at 11:48 a.m.
#10
Thread Starter
Avatar of the user
Joined: May 2019
Posts: 39,600
Likes: 18,154
Quoting: JimmyBeee
If the Rangers could sign Kreider to that contract, he would be signed already. Will definately come in over $6mil and probably closer to $7mil.


Seems about right to me, I was just using the Evolving Wild numbers (listed each for Kreider above). If Kreider wants 7/8 years, it may end Jesper Fast's tenure as a Ranger.
Jul. 31, 2019 at 1:49 p.m.
#11
Avatar of the user
Joined: Mar. 2019
Posts: 115
Likes: 26
Quoting: NHLfan10506
Seems about right to me, I was just using the Evolving Wild numbers (listed each for Kreider above). If Kreider wants 7/8 years, it may end Jesper Fast's tenure as a Ranger.


If Kreider wants 7/8 years, it may end Kreider's tenure as a Ranger.
Jul. 31, 2019 at 1:58 p.m.
#12
torontos finest
Avatar of the user
Joined: Jul. 2019
Posts: 9,546
Likes: 11,169
rangers should deal kreider. he's never cracked 60 points
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll