Please Comment - League Wide RFA extension Values - CapFriendly

Forums/Armchair-GM

Page 1 of 1

Please Comment - League Wide RFA extension Values

Created by: Wqrrior

Team: 2020-21 Buffalo Sabres

Initial Creation Date: Oct. 25, 2019

Published: Oct. 25, 2019

Salary Cap Mode: Basic

Free Agent Signings

RFA	YEARS	CAP HIT
Anderson, Josh	6	$4,250,000
Andersson, Rasmus	2	$2,750,000
Athanasiou, Andreas	6	$5,500,000
Barzal, Mathew	8	$8,500,000
Blais, Samuel	2	$2,125,000
Bratt, Jesper	3	$2,833,333
Brown, Connor	4	$2,750,000
Burakovsky, André	4	$3,750,000
Cernak, Erik	3	$2,933,333
Cirelli, Anthony	2	$3,000,000
Deangelo, Anthony	1	$1,500,000
DeBrusk, Jake	6	$6,000,000
Dermott, Travis	2	$2,840,000
Domi, Max	7	$7,142,857
Dubois, Pierre-Luc	8	$8,250,000
Duclair, Anthony	4	$2,500,000
Dunn, Vince	2	$3,000,000
Fleury, Haydn	2	$1,500,000
Grzelcyk, Matt	4	$3,500,000
Hinostroza, Vinnie	4	$3,250,000
Hintz, Roope	2	$3,250,000
Hirose, Taro	2	$1,750,000
Jost, Tyson	3	$2,500,000
Kahun, Dominik	1	$1,300,000
Korpisalo, Joonas	3	$1,900,000
Kunin, Luke	3	$2,000,000
Labanc, Kevin	5	$5,000,000
Lindblom, Oskar	2	$3,200,000
Malgin, Denis	2	$1,800,000
Mantha, Anthony	7	$7,500,000
McCann, Jared	2	$2,125,000
Merzlikins, Elvis	1	$1,000,000
Mete, Victor	3	$3,000,000
Mikheyev, Ilya	1	$2,200,000
Mittelstadt, Casey	3	$2,900,000
Montembeault, Samuel	2	$1,000,000
Montour, Brandon	6	$4,050,000
Murray, Matt	6	$8,000,000
Olofsson, Victor	1	$2,500,000
Pettersson, Marcus	2	$1,500,000
Pulock, Ryan	5	$6,000,000
Reinhart, Sam	7	$7,142,857
Riikola, Juuso	1	$1,500,000
Roslovic, Jack	2	$2,100,000
Sergachev, Mikhail	3	$5,000,000
Stecher, Troy	3	$3,133,333
Strome, Ryan	2	$2,850,000
Tierney, Chris	6	$4,125,000
Virtanen, Jake	2	$2,125,000
Weegar, MacKenzie	2	$2,125,000
Zadorov, Nikita	4	$3,825,000
Georgiev, Alexandar	2	$1,750,000
Patrick, Nolan	3	$1,500,000
Ullmark, Linus	2	$2,300,000
Bertuzzi, Tyler	4	$4,000,000
Nurse, Darnell	6	$6,000,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Bertuzzi, Tyler	$4,000,000	2020 2nd round pick

Trades

BUF

Hinostroza, Vinnie [RFA Rights]

ARI

BUF

DeBrusk, Jake [RFA Rights]
Grzelcyk, Matt [RFA Rights]

BOS

BUF

Andersson, Rasmus [RFA Rights]

CGY

BUF

Fleury, Haydn [RFA Rights]

CAR

BUF

Burakovsky, André [RFA Rights]
Jost, Tyson [RFA Rights]
Zadorov, Nikita [RFA Rights]

COL

BUF

Anderson, Josh [RFA Rights]
Dubois, Pierre-Luc [RFA Rights]
Korpisalo, Joonas [RFA Rights]
Merzlikins, Elvis [RFA Rights]

CBJ

BUF

Hintz, Roope [RFA Rights]

DAL

BUF

Athanasiou, Andreas [RFA Rights]
Hirose, Taro [RFA Rights]
Mantha, Anthony [RFA Rights]

DET

BUF

Malgin, Denis [RFA Rights]
Montembeault, Samuel [RFA Rights]
Weegar, MacKenzie [RFA Rights]

FLA

10.

BUF

Kunin, Luke [RFA Rights]

MIN

11.

BUF

Bratt, Jesper [RFA Rights]

NJD

12.

BUF

Barzal, Mathew [RFA Rights]
Pulock, Ryan [RFA Rights]

NYI

13.

BUF

Deangelo, Anthony [RFA Rights]
Georgiev, Alexandar [RFA Rights]
Strome, Ryan [RFA Rights]

NYR

14.

BUF

Brown, Connor [RFA Rights]
Duclair, Anthony [RFA Rights]
Tierney, Chris [RFA Rights]

OTT

15.

BUF

Lindblom, Oskar [RFA Rights]
Patrick, Nolan [RFA Rights]

PHI

16.

BUF

Kahun, Dominik [RFA Rights]
McCann, Jared [RFA Rights]
Murray, Matt [RFA Rights]
Pettersson, Marcus [RFA Rights]
Riikola, Juuso [RFA Rights]

PIT

17.

BUF

Labanc, Kevin [RFA Rights]

SJS

18.

BUF

Blais, Samuel [RFA Rights]
Dunn, Vince [RFA Rights]

STL

19.

BUF

Cernak, Erik [RFA Rights]
Cirelli, Anthony [RFA Rights]
Sergachev, Mikhail [RFA Rights]

TBL

20.

BUF

Domi, Max [RFA Rights]
Mete, Victor [RFA Rights]

MTL

21.

BUF

Dermott, Travis [RFA Rights]
Mikheyev, Ilya [RFA Rights]

TOR

22.

BUF

Stecher, Troy [RFA Rights]
Virtanen, Jake [RFA Rights]

VAN

23.

BUF

Roslovic, Jack [RFA Rights]

WPG

24.

BUF

Nurse, Darnell [RFA Rights]

EDM

Buyouts

Cody Hodgson: $791,667
Christian Ehrhoff: $0

Buried

Jack Eichel: $8,925,000 ($10,000,000)
Jeff Skinner: $7,925,000 ($9,000,000)
Kyle Okposo: $4,925,000 ($6,000,000)
Rasmus Ristolainen: $4,325,000 ($5,400,000)
Carter Hutton: $1,675,000 ($2,750,000)
Marcus Johansson: $3,425,000 ($4,500,000)
Colin Miller: $2,800,000 ($3,875,000)
Jake McCabe: $1,775,000 ($2,850,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2020
2021
2022

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
56	$815,000,000	$229,879,880	$1,487,500	$0	$585,120,120

Left Wing	Centre	Right Wing
DeBrusk, Jake $6,000,000$6,000,000 RW, LW UFA - 2	Barzal, Mathew $8,500,000$8,500,000 C, RW UFA - 3	Mantha, Anthony $7,500,000$7,500,000 LW, RW UFA - 4
Bertuzzi, Tyler $4,000,000$4,000,000 LW, RW UFA - 1	Dubois, Pierre-Luc $8,250,000$8,250,000 C UFA - 2	Reinhart, Sam $7,142,857$7,142,857 RW UFA - 1
Burakovsky, André $3,750,000$3,750,000 RW, LW UFA - 2	Domi, Max $7,142,857$7,142,857 C, RW UFA - 2	Labanc, Kevin $5,000,000$5,000,000 RW, LW UFA - 4
Lindblom, Oskar $3,200,000$3,200,000 LW UFA - 3	Athanasiou, Andreas $5,500,000$5,500,000 LW, RW UFA - 1	Anderson, Josh $4,250,000$4,250,000 RW, LW UFA - 7
Bratt, Jesper $2,833,333$2,833,333 RW, LW UFA - 2	Tierney, Chris $4,125,000$4,125,000 C UFA - 2	Hinostroza, Vinnie $3,250,000$3,250,000 RW, LW UFA - 1
Olofsson, Victor $2,500,000$2,500,000 RW, LW UFA - 2	Cirelli, Anthony $3,000,000$3,000,000 C, LW UFA - 3	Brown, Connor $2,750,000$2,750,000 RW, LW UFA - 3
Duclair, Anthony $2,500,000$2,500,000 LW, RW UFA - 1	Hintz, Roope $3,250,000$3,250,000 C UFA - 3	Blais, Samuel $2,125,000$2,125,000 LW, RW UFA - 2
Mikheyev, Ilya $2,200,000$2,200,000 LW, RW UFA - 2	Mittelstadt, Casey $2,900,000$2,900,000 LW, C RFA - 1	Virtanen, Jake $2,125,000$2,125,000 RW, LW UFA - 2
McCann, Jared $2,125,000$2,125,000 C, LW UFA - 2	Strome, Ryan $2,850,000$2,850,000 RW, C UFA - 2	Roslovic, Jack $2,100,000$2,100,000 C, RW UFA - 2
Hirose, Taro $1,750,000$1,750,000 LW UFA - 1	Jost, Tyson $2,500,000$2,500,000 C UFA - 1	Kunin, Luke $2,000,000$2,000,000 RW, C RFA - 2
Kahun, Dominik $1,300,000$1,300,000 LW, RW, C UFA - 1	Patrick, Nolan $1,500,000$1,500,000 C, RW UFA - 1	Malgin, Denis $1,800,000$1,800,000 LW, RW UFA - 1

Left Defense	Right Defense	Goaltender
Nurse, Darnell $6,000,000$6,000,000 LD UFA - 2	Pulock, Ryan $6,000,000$6,000,000 RD UFA - 2	Murray, Matt $8,000,000$8,000,000 G UFA - 4
Sergachev, Mikhail $5,000,000$5,000,000 LD/RD UFA - 3	Montour, Brandon $4,050,000$4,050,000 RD UFA - 1	Ullmark, Linus $2,300,000$2,300,000 G UFA - 1
Zadorov, Nikita $3,825,000$3,825,000 LD/RD UFA - 1	Stecher, Troy $3,133,333$3,133,333 RD UFA - 2	Korpisalo, Joonas $1,900,000$1,900,000 G UFA - 2
Grzelcyk, Matt $3,500,000$3,500,000 LD UFA - 4	Cernak, Erik $2,933,333$2,933,333 RD UFA - 3	Georgiev, Alexandar $1,750,000$1,750,000 G UFA - 2
Mete, Victor $3,000,000$3,000,000 LD/RD UFA - 1	Andersson, Rasmus $2,750,000$2,750,000 RD UFA - 6	Merzlikins, Elvis $1,000,000$1,000,000 G UFA - 2
Dunn, Vince $3,000,000$3,000,000 LD/RD UFA - 1	Weegar, MacKenzie $2,125,000$2,125,000 LD/RD UFA - 3	Montembeault, Samuel $1,000,000$1,000,000 G UFA - 1
Dermott, Travis $2,840,000$2,840,000 LD/RD UFA - 1	Deangelo, Anthony $1,500,000$1,500,000 RD UFA - 2
Fleury, Haydn $1,500,000$1,500,000 LD/RD UFA - 2
Pettersson, Marcus $1,500,000$1,500,000 LD UFA - 5
Riikola, Juuso $1,500,000$1,500,000 LD UFA - 2

Text-Embed

Click to Highlight

CapFriendly.com Armchair-GM User-Generated Roster

FORWARDS (33)
Right Wing: Anthony Mantha ($7,500,000) - Sam Reinhart ($7,142,857) - Kevin Labanc ($5,000,000) - Josh Anderson ($4,250,000) - Vinnie Hinostroza ($3,250,000) - Connor Brown ($2,750,000) - Samuel Blais ($2,125,000) - Jake Virtanen ($2,125,000) - Jack Roslovic ($2,100,000) - Luke Kunin ($2,000,000) - Denis Malgin ($1,800,000)
Centre: Mathew Barzal ($8,500,000) - Pierre-Luc Dubois ($8,250,000) - Max Domi ($7,142,857) - Andreas Athanasiou ($5,500,000) - Chris Tierney ($4,125,000) - Anthony Cirelli ($3,000,000) - Roope Hintz ($3,250,000) - Casey Mittelstadt ($2,900,000) - Ryan Strome ($2,850,000) - Tyson Jost ($2,500,000) - Nolan Patrick ($1,500,000)
Left Wing: Jake DeBrusk ($6,000,000) - Tyler Bertuzzi ($4,000,000) - André Burakovsky ($3,750,000) - Oskar Lindblom ($3,200,000) - Jesper Bratt ($2,833,333) - Victor Olofsson ($2,500,000) - Anthony Duclair ($2,500,000) - Ilya Mikheyev ($2,200,000) - Jared McCann ($2,125,000) - Taro Hirose ($1,750,000) - Dominik Kahun ($1,300,000)

DEFENSE (17)
Right: Ryan Pulock ($6,000,000) - Brandon Montour ($4,050,000) - Troy Stecher ($3,133,333) - Erik Cernak ($2,933,333) - Rasmus Andersson ($2,750,000) - MacKenzie Weegar ($2,125,000) - Anthony Deangelo ($1,500,000)
Left: Darnell Nurse ($6,000,000) - Mikhail Sergachev ($5,000,000) - Nikita Zadorov ($3,825,000) - Matt Grzelcyk ($3,500,000) - Victor Mete ($3,000,000) - Vince Dunn ($3,000,000) - Travis Dermott ($2,840,000) - Haydn Fleury ($1,500,000) - Marcus Pettersson ($1,500,000) - Juuso Riikola ($1,500,000)

GOALTENDER (6)
Matt Murray ($8,000,000) - Linus Ullmark ($2,300,000) - Joonas Korpisalo ($1,900,000) - Alexandar Georgiev ($1,750,000) - Elvis Merzlikins ($1,000,000) - Samuel Montembeault ($1,000,000)

BURIED (8)
Jack Eichel ($8,925,000) - Jeff Skinner ($7,925,000) - Kyle Okposo ($4,925,000) - Rasmus Ristolainen ($4,325,000) - Carter Hutton ($1,675,000) - Marcus Johansson ($3,425,000) - Colin Miller ($2,800,000) - Jake McCabe ($1,775,000)

BUYOUTS (2)
Cody Hodgson ($791,667) - Christian Ehrhoff ($0)

DETAILS
Roster Size: 56
Salary Cap: $815,000,000
Bonus Overages: $1,487,500
Cap Hit: $229,879,880
Cap Space: $585,120,120

Oct. 25, 2019 at 4:35 p.m.

aedoran

Joined: Dec. 2017

Posts: 21,667

Likes: 12,012

Mantha is about where I expect him to be.

You are off on Bertuzzi I think Detroit offers him over $5M but at the pace he is on and has been on since the end of last season I could see over $6M for 7yrs. Detroit took Bertuzzi almost 2 rounds before any other team had him ranked. He has been a Red Wing since Uncle Todd was still playing for Detroit.

AA has always starts slow and if he puts up similar #'s to last year I think he will want closer to $7M and if he doesn't I think he will still want over $6M. So I think it's too early to narrow it down any more than that.

Hirose looks about right but once again his performance could raise that but I think about $2.5M is the highest he goes.

That is also in order of importance to the team. Unless AA completely craps the bed and still expects a ton of money he is still very important for the Wings to sign.

Wqrrior liked this.

Oct. 26, 2019 at 8:08 a.m.

jasalex

GO BOLTS

Joined: Jun. 2018

Posts: 1,406

Likes: 388

TB is interesting. Sergachev has a great deal of potential however Cernak is the better defenseman today. Unless Sergachev steps up his game he will get far less.

Oct. 26, 2019 at 11:29 a.m.

Swagmaster

Joined: Aug. 2019

Posts: 656

Likes: 176

Edited Oct. 27, 2019 at 11:40 a.m.

Afraid Reinhart is going to cost you at least costs 8 million per season at this point

Oct. 27, 2019 at 2:40 a.m.

Wqrrior

Thread Starter

Joined: Feb. 2019

Posts: 10,310

Likes: 3,987

Quoting: Swagmaster

Afraid Reinhart is going to cost you at least costs you million per season at this point

Oct. 27, 2019 at 11:41 a.m.

Swagmaster

Joined: Aug. 2019

Posts: 656

Likes: 176

Quoting: Wqrrior

8 million at least now per season with all the other deals handed out around the league.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM