approximating league UFA contracts

Forums/Armchair-GM

Page 1 of 1

Created by: Wqrrior

Team: 2020-21 Arizona Coyotes

Initial Creation Date: Mar. 26, 2020

Published: Mar. 26, 2020

Salary Cap Mode: Basic

Free Agent Signings

UFA	YEARS	CAP HIT
Hoffman, Mike	4	$6,150,000
Pietrangelo, Alex	7	$9,270,000
Hall, Taylor	7	$10,000,000
Krug, Torey	8	$7,500,000
Dadonov, Evgeni	3	$5,750,000
Toffoli, Tyler	6	$5,250,000
Ennis, Tyler	2	$2,300,000
Barrie, Tyson	5	$7,000,000
Söderberg, Carl	2	$3,750,000
Shattenkirk, Kevin	3	$3,750,000
Brassard, Derick	1	$3,500,000
Smith, Craig	3	$3,000,000
Namestnikov, Vladislav	3	$3,000,000
Thornton, Joe	1	$1,000,000
Granlund, Mikael	3	$5,000,000
Fast, Jesper	3	$2,850,000
Gustafsson, Erik	4	$3,900,000
Kovalchuk, Ilya	1	$3,500,000
Grant, Derek	3	$1,950,000
Spezza, Jason	1	$1,000,000
Simmonds, Wayne	2	$2,750,000
Haula, Erik	4	$4,250,000
Galchenyuk, Alex	1	$4,000,000
Maroon, Patrick	2	$1,500,000
Sheary, Conor	2	$2,000,000
Vatanen, Sami	4	$4,750,000
Marleau, Patrick	1	$750,000
Nieto, Matt	2	$1,750,000
Koivu, Mikko	1	$1,000,000
Perry, Corey	1	$1,000,000
Janmark, Mattias	3	$2,150,000
Vesey, Jimmy	1	$1,650,000
Pitlick, Tyler	4	$1,500,000
Edmundson, Joel	4	$3,500,000
Tanev, Christopher	4	$4,950,000
Brodie, TJ	4	$4,875,000
Leivo, Josh	3	$2,500,000
Girgensons, Zemgus	3	$1,833,333
Braun, Justin	1	$3,000,000
Larsson, Johan	2	$1,700,000
Pysyk, Mark	1	$1,700,000
Borowiecki, Mark	4	$2,500,000
Clifford, Kyle	3	$1,800,000
Hutton, Ben	2	$2,400,000
Gudas, Radko	3	$3,600,000
Del Zotto, Michael	1	$1,000,000
Thompson, Nate	1	$1,200,000
Nosek, Tomas	3	$1,400,000
Eakin, Cody	1	$2,500,000
Reaves, Ryan	2	$2,500,000
Sheahan, Riley	2	$1,300,000
Chara, Zdeno	1	$1,800,000
Soucy, Carson	3	$2,533,333
Greene, Andy	1	$1,500,000
Dillon, Brenden	4	$4,050,000
Frolík, Michael	1	$975,000
Scandella, Marco	2	$2,375,000
Gagner, Sam	1	$975,000
Hamonic, Travis	5	$4,250,000
Karlsson, Melker	4	$1,750,000
Lewis, Trevor	2	$1,750,000
Schultz, Justin	4	$5,500,000
Richardson, Brad	1	$1,000,000
Blackwell, Colin	3	$1,000,000
DeMelo, Dylan	4	$2,500,000
Sbisa, Luca	1	$1,300,000
Haas, Gaëtan	1	$800,000
Kulikov, Dmitry	1	$850,000
Noesen, Stefan	2	$750,000
van Riemsdyk, Trevor	2	$2,300,000
Holtby, Braden	6	$6,750,000
Markström, Jacob	5	$5,500,000
Crawford, Corey	1	$4,500,000
Smith, Mike	1	$2,000,000
Lehner, Robin	6	$6,000,000
Dell, Aaron	1	$1,800,000
Elliott, Brian	1	$1,800,000
Greiss, Thomas	1	$3,750,000
Halák, Jaroslav	1	$3,750,000
Khudobin, Anton	2	$3,250,000
Talbot, Cam	2	$2,850,000
Miller, Ryan	1	$1,000,000
Brossoit, Laurent	1	$1,500,000
Domingue, Louis	1	$900,000
Hutchinson, Michael	1	$700,000
Forsberg, Anton	1	$700,000
Lyon, Alex	2	$750,000

Buried

Phil Kessel: $5,725,000 ($6,800,000)
Derek Stepan: $5,425,000 ($6,500,000)
Alex Goligoski: $4,400,000 ($5,475,000)
Antti Raanta: $3,175,000 ($4,250,000)
Oliver Ekman-Larsson: $6,185,000 ($7,260,000)
Nick Schmaltz: $4,775,000 ($5,850,000)
Niklas Hjalmarsson: $3,925,000 ($5,000,000)
Darcy Kuemper: $2,425,000 ($3,500,000)
Lawson Crouse: $458,333 ($1,533,333)
Clayton Keller: $6,075,000 ($7,150,000)
Marián Hossa: $4,200,000 ($5,275,000)
Jakob Chychrun: $3,525,000 ($4,600,000)
Christian Dvorak: $3,375,000 ($4,450,000)
Jason Demers: $2,862,500 ($3,937,500)
Michael Grabner: $2,275,000 ($3,350,000)
Jordan Oesterle: $325,000 ($1,400,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2020
2021
2022

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
87	$81,500,000	$307,514,450	$196,951	$0	-$226,014,450

Left Wing	Centre	Right Wing
Hall, Taylor $10,000,000$10,000,000 LW UFA - 1	Granlund, Mikael $5,000,000$5,000,000 C, RW UFA - 1
Kovalchuk, Ilya $3,500,000$3,500,000 LW, RW UFA
Galchenyuk, Alex $4,000,000$4,000,000 LW, C, RW UFA - 1	Haula, Erik $4,250,000$4,250,000 C, LW UFA - 1
Ennis, Tyler $2,300,000$2,300,000 LW, RW UFA - 1	Söderberg, Carl $3,750,000$3,750,000 C, LW UFA - 1
Janmark, Mattias $2,150,000$2,150,000 LW, RW UFA - 1	Brassard, Derick $3,500,000$3,500,000 C, LW UFA - 1	Hoffman, Mike $6,150,000$6,150,000 LW UFA - 1
Sheary, Conor $2,000,000$2,000,000 LW, RW UFA - 1	Thornton, Joe $1,000,000$1,000,000 C, LW UFA - 1	Dadonov, Evgeni $5,750,000$5,750,000 RW, LW UFA - 3
Maroon, Patrick $1,500,000$1,500,000 LW, RW UFA - 2	Spezza, Jason $1,000,000$1,000,000 C, RW UFA - 1	Toffoli, Tyler $5,250,000$5,250,000 RW, LW UFA - 4
Marleau, Patrick $750,000$750,000 LW, C UFA - 1	Koivu, Mikko $1,000,000$1,000,000 C UFA - 1	Smith, Craig $3,000,000$3,000,000 RW UFA - 3
Nieto, Matt $1,750,000$1,750,000 LW, RW UFA - 1	Girgensons, Zemgus $1,833,333$1,833,333 LW, C UFA - 3	Namestnikov, Vladislav $3,000,000$3,000,000 LW, RW, C UFA - 2
Vesey, Jimmy $1,650,000$1,650,000 RW, LW UFA - 1	Larsson, Johan $1,700,000$1,700,000 C, LW UFA - 2	Fast, Jesper $2,850,000$2,850,000 RW UFA - 3
Clifford, Kyle $1,800,000$1,800,000 LW UFA - 2	Thompson, Nate $1,200,000$1,200,000 C UFA - 1	Grant, Derek $1,950,000$1,950,000 LW, C UFA - 3
Sheahan, Riley $1,300,000$1,300,000 LW, C UFA - 1	Nosek, Tomas $1,400,000$1,400,000 LW, C UFA - 1	Simmonds, Wayne $2,750,000$2,750,000 RW, LW UFA - 1
Frolík, Michael $975,000$975,000 LW, RW UFA - 1	Eakin, Cody $2,500,000$2,500,000 C UFA - 2	Perry, Corey $1,000,000$1,000,000 RW UFA - 1
	Gagner, Sam $975,000$975,000 RW, C UFA - 1	Pitlick, Tyler $1,500,000$1,500,000 RW UFA - 2
	Lewis, Trevor $1,750,000$1,750,000 RW, C UFA - 1	Leivo, Josh $2,500,000$2,500,000 RW, LW UFA - 1
	Richardson, Brad $1,000,000$1,000,000 C UFA - 1	Reaves, Ryan $2,500,000$2,500,000 RW UFA - 2
	Blackwell, Colin $1,000,000$1,000,000 C, RW UFA - 2	Karlsson, Melker $1,750,000$1,750,000 RW, C UFA
	Haas, Gaëtan $800,000$800,000 C UFA - 1	Noesen, Stefan $750,000$750,000 LW, RW UFA - 1

Left Defense	Right Defense	Goaltender
	Pietrangelo, Alex $9,270,000$9,270,000 RD UFA - 7
	Barrie, Tyson $7,000,000$7,000,000 RD UFA - 1
	Shattenkirk, Kevin $3,750,000$3,750,000 RD UFA - 3	Holtby, Braden $6,750,000$6,750,000 G UFA - 2
Krug, Torey $7,500,000$7,500,000 LD UFA - 7	Vatanen, Sami $4,750,000$4,750,000 LD/RD UFA - 1	Markström, Jacob $5,500,000$5,500,000 G UFA - 6
Gustafsson, Erik $3,900,000$3,900,000 LD UFA - 1	Tanev, Christopher $4,950,000$4,950,000 RD UFA - 4	Crawford, Corey $4,500,000$4,500,000 G UFA - 2
Edmundson, Joel $3,500,000$3,500,000 LD/RD UFA - 4	Braun, Justin $3,000,000$3,000,000 RD UFA - 2	Smith, Mike $2,000,000$2,000,000 G UFA - 1
Brodie, TJ $4,875,000$4,875,000 LD/RD UFA - 4	Pysyk, Mark $1,700,000$1,700,000 RD UFA - 1	Lehner, Robin $6,000,000$6,000,000 G UFA - 5
Borowiecki, Mark $2,500,000$2,500,000 LD UFA - 2	Gudas, Radko $3,600,000$3,600,000 RD UFA - 3	Dell, Aaron $1,800,000$1,800,000 G UFA - 1
Hutton, Ben $2,400,000$2,400,000 LD UFA - 1	Hamonic, Travis $4,250,000$4,250,000 RD UFA - 1	Elliott, Brian $1,800,000$1,800,000 G UFA - 1
Del Zotto, Michael $1,000,000$1,000,000 LD UFA - 1	Schultz, Justin $5,500,000$5,500,000 RD UFA - 2	Greiss, Thomas $3,750,000$3,750,000 G UFA - 2
Chara, Zdeno $1,800,000$1,800,000 LD UFA - 1	DeMelo, Dylan $2,500,000$2,500,000 RD UFA - 4	Halák, Jaroslav $3,750,000$3,750,000 G UFA - 1
Soucy, Carson $2,533,333$2,533,333 LD/RD UFA - 3	van Riemsdyk, Trevor $2,300,000$2,300,000 RD UFA - 1	Khudobin, Anton $3,250,000$3,250,000 G UFA - 3
Greene, Andy $1,500,000$1,500,000 LD/RD UFA - 1		Talbot, Cam $2,850,000$2,850,000 G UFA - 3
Dillon, Brenden $4,050,000$4,050,000 LD UFA - 4		Miller, Ryan $1,000,000$1,000,000 G UFA - 1
Scandella, Marco $2,375,000$2,375,000 LD UFA - 4		Brossoit, Laurent $1,500,000$1,500,000 G UFA - 1
Sbisa, Luca $1,300,000$1,300,000 LD UFA - 1		Domingue, Louis $900,000$900,000 G UFA - 1
Kulikov, Dmitry $850,000$850,000 LD/RD UFA - 1		Hutchinson, Michael $700,000$700,000 G UFA - 2
		Forsberg, Anton $700,000$700,000 G UFA - 1
		Lyon, Alex $750,000$750,000 G UFA - 1

Text-Embed

Click to Highlight

CapFriendly.com Armchair-GM User-Generated Roster

FORWARDS (49)
Right Wing: Mike Hoffman ($6,150,000) - Evgeni Dadonov ($5,750,000) - Tyler Toffoli ($5,250,000) - Craig Smith ($3,000,000) - Vladislav Namestnikov ($3,000,000) - Jesper Fast ($2,850,000) - Derek Grant ($1,950,000) - Wayne Simmonds ($2,750,000) - Corey Perry ($1,000,000) - Tyler Pitlick ($1,500,000) - Josh Leivo ($2,500,000) - Ryan Reaves ($2,500,000) - Melker Karlsson ($1,750,000) - Stefan Noesen ($750,000)
Centre: Mikael Granlund ($5,000,000) - Erik Haula ($4,250,000) - Carl Söderberg ($3,750,000) - Derick Brassard ($3,500,000) - Joe Thornton ($1,000,000) - Jason Spezza ($1,000,000) - Mikko Koivu ($1,000,000) - Zemgus Girgensons ($1,833,333) - Johan Larsson ($1,700,000) - Nate Thompson ($1,200,000) - Tomas Nosek ($1,400,000) - Cody Eakin ($2,500,000) - Sam Gagner ($975,000) - Trevor Lewis ($1,750,000) - Brad Richardson ($1,000,000) - Colin Blackwell ($1,000,000) - Gaëtan Haas ($800,000)
Left Wing: Taylor Hall ($10,000,000) - Ilya Kovalchuk ($3,500,000) - Alex Galchenyuk ($4,000,000) - Tyler Ennis ($2,300,000) - Mattias Janmark ($2,150,000) - Conor Sheary ($2,000,000) - Patrick Maroon ($1,500,000) - Patrick Marleau ($750,000) - Matt Nieto ($1,750,000) - Jimmy Vesey ($1,650,000) - Kyle Clifford ($1,800,000) - Riley Sheahan ($1,300,000) - Michael Frolík ($975,000)

DEFENSE (29)
Right: Alex Pietrangelo ($9,270,000) - Tyson Barrie ($7,000,000) - Kevin Shattenkirk ($3,750,000) - Sami Vatanen ($4,750,000) - Christopher Tanev ($4,950,000) - Justin Braun ($3,000,000) - Mark Pysyk ($1,700,000) - Radko Gudas ($3,600,000) - Travis Hamonic ($4,250,000) - Justin Schultz ($5,500,000) - Dylan DeMelo ($2,500,000) - Trevor van Riemsdyk ($2,300,000)
Left: Torey Krug ($7,500,000) - Erik Gustafsson ($3,900,000) - Joel Edmundson ($3,500,000) - TJ Brodie ($4,875,000) - Mark Borowiecki ($2,500,000) - Ben Hutton ($2,400,000) - Michael Del Zotto ($1,000,000) - Zdeno Chara ($1,800,000) - Carson Soucy ($2,533,333) - Andy Greene ($1,500,000) - Brenden Dillon ($4,050,000) - Marco Scandella ($2,375,000) - Luca Sbisa ($1,300,000) - Dmitry Kulikov ($850,000)

GOALTENDER (19)
Braden Holtby ($6,750,000) - Jacob Markström ($5,500,000) - Corey Crawford ($4,500,000) - Mike Smith ($2,000,000) - Robin Lehner ($6,000,000) - Aaron Dell ($1,800,000) - Brian Elliott ($1,800,000) - Thomas Greiss ($3,750,000) - Jaroslav Halák ($3,750,000) - Anton Khudobin ($3,250,000) - Cam Talbot ($2,850,000) - Ryan Miller ($1,000,000) - Laurent Brossoit ($1,500,000) - Louis Domingue ($900,000) - Michael Hutchinson ($700,000) - Anton Forsberg ($700,000) - Alex Lyon ($750,000)

BURIED (16)
Phil Kessel ($5,725,000) - Derek Stepan ($5,425,000) - Alex Goligoski ($4,400,000) - Antti Raanta ($3,175,000) - Oliver Ekman-Larsson ($6,185,000) - Nick Schmaltz ($4,775,000) - Niklas Hjalmarsson ($3,925,000) - Darcy Kuemper ($2,425,000) - Lawson Crouse ($458,333) - Clayton Keller ($6,075,000) - Marián Hossa ($4,200,000) - Jakob Chychrun ($3,525,000) - Christian Dvorak ($3,375,000) - Jason Demers ($2,862,500) - Michael Grabner ($2,275,000) - Jordan Oesterle ($325,000)

DETAILS
Roster Size: 87
Salary Cap: $81,500,000
Bonus Overages: $196,951
Cap Hit: $307,514,450
Cap Space: -$226,014,450

Mar. 26, 2020 at 6:46 p.m.

mk458

MK458

Joined: Dec. 2017

Posts: 2,110

Likes: 931

I like it!!! But IMO Hamonic will make more than that. When you consider what top 4 RHD usually make in free agency, I don't see anyway some tem doesn't offer him at least 5 million, if not 5.5. I also think Hoffman will get 6 years not 4. Also I personally think Koivu is still worth 2 million as a shutdown 3C, but we'll see. Anyways great work!

Mar. 26, 2020 at 6:49 p.m.

Wqrrior

Thread Starter

Joined: Feb. 2019

Posts: 10,310

Likes: 3,987

Quoting: mk458

I approximate the defensemen to get less than normal because there are so many of them. Less teams going after one guy so the price won't inflate as much. Some of these centers might get significantly more because there are so few of them.

mk458 liked this.

Mar. 26, 2020 at 7:06 p.m.

Claesson4Norris

Joined: Jan. 2018

Posts: 16,993

Likes: 11,995

I'm not sure the money is going to be there for all these players in the offseason. There's been a lot of lost revenue, and that will affect the financial realities of a lot of teams.

Mar. 26, 2020 at 9:11 p.m.

MTLaveragefan

I post sometimes

Joined: Jul. 2017

Posts: 5,727

Likes: 1,671

Quoting: Claesson4Norris

I'm not sure the money is going to be there for all these players in the offseason. There's been a lot of lost revenue, and that will affect the financial realities of a lot of teams.

Bergevin is licking his lips right now. That 12M in cap space is looking sharp right now.

Mar. 26, 2020 at 9:20 p.m.

MisstheWhalers

Joined: Jan. 2019

Posts: 23,645

Likes: 12,369

You really think someone will give Galchenyuk $4M?

Even on a one year "prove yourself" contract I can't see anyone giving him that much.

Fun list, most seem pretty realistic, gotta wonder what this shutdown is gonna do to revenues and the cap though.

Mar. 26, 2020 at 9:27 p.m.

Wqrrior

Thread Starter

Joined: Feb. 2019

Posts: 10,310

Likes: 3,987

Quoting: MisstheWhalers

It happened to Simmonds, and given how slim the LW market is, i totally could see a team with cap space gambling on him. He was decent on MIN.

MisstheWhalers liked this.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM